Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 183.50M | £ 143.28M | £ 169.70M | £ 131.60M | £ 119.00M |
Gross Profit | £ 66.50M | £ 42.86M | £ 54.60M | £ 47.00M | £ 34.00M |
Operating Income | £ -11.60M | £ -19.15M | £ 2.30M | £ 2.10M | £ -8.80M |
EBITDA | £ -3.00M | £ -9.49M | £ 11.30M | £ 10.80M | £ -800.00K |
Net Income | £ -13.80M | £ -20.60M | £ 400.00K | £ 300.00K | £ -7.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 7.90M | £ 9.11M | £ 1.70M | £ 1.20M | £ 5.30M |
Total Assets | £ 131.90M | £ 111.26M | £ 144.40M | £ 125.60M | £ 110.00M |
Total Debt | £ 35.70M | £ 30.11M | £ 33.90M | £ 28.90M | £ 27.00M |
Net Debt | £ 27.80M | £ 21.00M | £ 32.20M | £ 27.70M | £ 21.70M |
Total Liabilities | £ 84.60M | £ 60.62M | £ 75.70M | £ 65.40M | £ 52.70M |
Stockholders' Equity | £ 46.90M | £ 50.48M | £ 68.50M | £ 59.60M | £ 56.90M |
Cash Flow | |||||
Free Cash Flow | £ -100.00K | £ 3.30M | £ -3.20M | £ -1.60M | £ 7.60M |
Operating Cash Flow | £ 7.90M | £ 4.18M | £ 4.00M | £ 4.00M | £ 12.10M |
Investing Cash Flow | £ -2.80M | £ -4.31M | £ -7.30M | £ -5.60M | £ -4.50M |
Financing Cash Flow | £ -8.70M | £ 5.90M | £ 2.20M | £ -2.20M | £ -2.00M |