| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 195.70M | 192.64M | 176.01M | 172.57M | 146.31M | 135.01M |
| Gross Profit | 66.55M | 65.11M | 62.29M | 58.98M | 46.96M | 43.54M |
| EBITDA | 29.07M | 30.22M | 27.73M | 25.69M | 21.43M | 18.03M |
| Net Income | 16.94M | 16.48M | 15.97M | 14.71M | 11.94M | 8.44M |
Balance Sheet | ||||||
| Total Assets | 210.74M | 215.12M | 196.07M | 187.70M | 169.61M | 165.75M |
| Cash, Cash Equivalents and Short-Term Investments | 18.81M | 15.84M | 16.84M | 18.30M | 15.44M | 15.56M |
| Total Debt | 15.97M | 19.55M | 16.19M | 11.47M | 17.45M | 24.30M |
| Total Liabilities | 54.29M | 61.86M | 55.63M | 56.63M | 60.66M | 67.55M |
| Stockholders Equity | 156.24M | 153.13M | 140.44M | 131.07M | 108.95M | 98.19M |
Cash Flow | ||||||
| Free Cash Flow | 19.84M | 16.39M | 15.90M | 13.39M | 12.87M | 6.70M |
| Operating Cash Flow | 24.56M | 21.52M | 20.60M | 18.28M | 16.10M | 10.32M |
| Investing Cash Flow | -4.91M | -15.27M | -18.60M | -5.87M | -7.19M | -4.21M |
| Financing Cash Flow | -14.19M | -6.39M | -5.81M | -10.16M | -8.89M | -3.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £388.46M | 22.93 | 11.19% | 0.77% | 8.66% | 9.47% | |
70 Neutral | £581.69M | 14.22 | 22.36% | 5.91% | -4.70% | -2.21% | |
67 Neutral | £638.20M | 23.33 | 8.04% | 4.87% | -7.30% | -59.71% | |
66 Neutral | £371.75M | 39.58 | 4.01% | 2.31% | 6.90% | 145.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | £486.74M | -14.07 | -23.26% | ― | 12.58% | 12.39% | |
46 Neutral | £396.35M | -8.68 | -18.47% | ― | 57.73% | -67.12% |
Porvair plc has agreed to acquire 100% of Drache Umwelttechnik GmbH, a German developer and manufacturer of filters, consumables and equipment for the molten metal industry, for €20.5 million on a cash-free, debt-free basis funded from existing cash and banking facilities. Drache, a leading supplier to the aluminium filtration market with expected 2025 revenues of about €20 million and around 100 employees across Germany, the US and UAE, will join Porvair’s Metal Melt Quality division, adding complementary products, engineering expertise and a new European manufacturing base alongside the division’s US and Asian operations. The deal, which includes two freehold operational sites in Diez and is expected to complete later today, is anticipated to be earnings enhancing in the year to 30 November 2026 and will leave Porvair in a modest net cash position, reinforcing its strategy of acquiring complementary businesses in structurally growing markets such as aluminium, where demand is driven by recyclability, lightweighting and the shift away from plastics and steel.
The most recent analyst rating on (GB:PRV) stock is a Buy with a £908.00 price target. To see the full list of analyst forecasts on Porvair stock, see the GB:PRV Stock Forecast page.
Porvair PLC has released a year-end trading update indicating a modest revenue growth of around 1% (2% at constant currency) for the year ending November 30, 2025. The company reports that both operating profit and margin are ahead of the previous year, with adjusted earnings per share slightly surpassing market expectations. Additionally, Porvair’s net cash position has improved significantly to approximately £23 million from £13.7 million in 2024, highlighting a strong financial standing as it prepares to announce its full results on February 9, 2026.
The most recent analyst rating on (GB:PRV) stock is a Buy with a £908.00 price target. To see the full list of analyst forecasts on Porvair stock, see the GB:PRV Stock Forecast page.