| Breakdown | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 193.98M | 192.64M | 176.01M | 172.57M | 146.31M |
| Gross Profit | 68.66M | 65.11M | 62.29M | 58.98M | 46.96M |
| EBITDA | 32.71M | 30.22M | 27.73M | 25.69M | 21.43M |
| Net Income | 18.15M | 16.48M | 15.97M | 14.71M | 11.94M |
Balance Sheet | |||||
| Total Assets | 223.57M | 215.12M | 196.07M | 187.70M | 169.61M |
| Cash, Cash Equivalents and Short-Term Investments | 22.87M | 15.84M | 16.84M | 18.30M | 15.44M |
| Total Debt | 26.42M | 19.55M | 16.19M | 11.47M | 17.45M |
| Total Liabilities | 55.89M | 61.86M | 55.63M | 56.63M | 60.66M |
| Stockholders Equity | 167.53M | 153.13M | 140.44M | 131.07M | 108.95M |
Cash Flow | |||||
| Free Cash Flow | 16.40M | 16.39M | 15.90M | 13.39M | 12.87M |
| Operating Cash Flow | 23.92M | 21.52M | 20.60M | 18.28M | 16.10M |
| Investing Cash Flow | -7.73M | -15.27M | -18.60M | -5.87M | -7.19M |
| Financing Cash Flow | -7.06M | -6.39M | -5.81M | -10.16M | -8.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | £579.91M | 7.86 | 20.94% | 5.91% | -3.52% | -10.90% | |
66 Neutral | £336.50M | 20.59 | 11.21% | 0.77% | 0.69% | 9.92% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | £599.82M | 28.89 | 6.66% | 4.87% | -9.46% | -57.37% | |
55 Neutral | £1.24B | -8.68 | -39.26% | ― | -37.09% | -67.49% | |
54 Neutral | £360.62M | 275.23 | 0.58% | 2.31% | 10.68% | -89.58% | |
51 Neutral | £1.12B | -8.61 | -14.17% | ― | 23.20% | 18.73% |