| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 32.64M | 51.89M | 22.32M | 19.79M | 30.78M |
| Gross Profit | 18.85M | 40.16M | 13.55M | 13.05M | 19.05M |
| EBITDA | -35.66M | -18.68M | -44.05M | -45.11M | -17.30M |
| Net Income | -47.55M | -28.30M | -54.01M | -47.62M | -21.09M |
Balance Sheet | |||||
| Total Assets | 145.80M | 181.10M | 206.37M | 261.99M | 299.99M |
| Cash, Cash Equivalents and Short-Term Investments | 83.27M | 102.47M | 139.96M | 182.32M | 244.58M |
| Total Debt | 2.41M | 2.22M | 2.60M | 3.12M | 3.04M |
| Total Liabilities | 38.15M | 27.27M | 25.74M | 24.59M | 19.34M |
| Stockholders Equity | 107.65M | 153.83M | 180.63M | 233.77M | 280.65M |
Cash Flow | |||||
| Free Cash Flow | -18.19M | -42.68M | -48.62M | -68.47M | -32.17M |
| Operating Cash Flow | -16.42M | -35.94M | -33.90M | -50.29M | -20.22M |
| Investing Cash Flow | 5.58M | 34.26M | 12.29M | -38.85M | -32.85M |
| Financing Cash Flow | -693.00K | -478.00K | -242.00K | 129.00K | 171.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £818.19M | 7.96 | 15.54% | 1.11% | 8.20% | 25.85% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | £348.46M | -21.41 | -6.50% | ― | -18.43% | 24.86% | |
55 Neutral | £601.14M | -3.71 | -24.51% | ― | 12.58% | 12.39% | |
52 Neutral | £112.51M | -3.53 | -76.88% | ― | 732.03% | 12.60% | |
46 Neutral | £29.82M | -2.66 | -42.23% | ― | ― | ― | |
44 Neutral | £47.02M | -5.44 | -42.08% | ― | 265.67% | -16.50% |