Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 51.89M | £ 22.32M | £ 22.13M | £ 30.78M | £ 21.12M |
Gross Profit | £ 40.16M | £ 13.55M | £ 13.05M | £ 19.05M | £ 14.22M |
Operating Income | £ -31.32M | £ -59.40M | £ -52.52M | £ -27.28M | £ -12.63M |
EBITDA | £ -16.03M | £ -44.05M | £ -45.11M | £ -17.30M | £ -7.89M |
Net Income | £ -28.30M | £ -54.01M | £ -45.12M | £ -21.09M | £ -9.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 102.47M | £ 139.96M | £ 182.32M | £ 244.58M | £ 102.19M |
Total Assets | £ 181.10M | £ 206.37M | £ 261.99M | £ 299.99M | £ 147.51M |
Total Debt | £ 2.22M | £ 2.60M | £ 3.12M | £ 3.04M | £ 4.45M |
Net Debt | £ -45.27M | £ -47.11M | £ -60.19M | £ -148.42M | £ -28.51M |
Total Liabilities | £ 27.27M | £ 25.74M | £ 24.59M | £ 19.34M | £ 26.00M |
Stockholders' Equity | £ 153.83M | £ 180.63M | £ 237.40M | £ 280.65M | £ 121.51M |
Cash Flow | |||||
Free Cash Flow | £ -42.68M | £ -48.62M | £ -68.47M | £ -32.17M | £ -18.42M |
Operating Cash Flow | £ -35.94M | £ -33.90M | £ -50.29M | £ -20.22M | £ -5.37M |
Investing Cash Flow | £ 34.26M | £ 12.29M | £ -38.85M | £ -32.85M | £ -26.58M |
Financing Cash Flow | £ -478.00K | £ -242.00K | £ 129.00K | £ 171.00M | £ 57.47M |