Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 192.64M | £ 176.01M | £ 172.57M | £ 146.31M | £ 135.01M |
Gross Profit | £ 65.11M | £ 62.29M | £ 58.98M | £ 46.96M | £ 43.54M |
Operating Income | £ 22.80M | £ 21.24M | £ 19.81M | £ 15.84M | £ 12.56M |
EBITDA | £ 30.22M | £ 27.73M | £ 25.69M | £ 21.43M | £ 18.03M |
Net Income | £ 16.48M | £ 15.97M | £ 14.71M | £ 11.94M | £ 8.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 15.84M | £ 16.84M | £ 18.30M | £ 15.44M | £ 15.56M |
Total Assets | £ 215.12M | £ 196.07M | £ 187.70M | £ 169.61M | £ 165.75M |
Total Debt | £ 19.55M | £ 16.19M | £ 11.47M | £ 17.45M | £ 24.30M |
Net Debt | £ 3.71M | £ -653.00K | £ -6.83M | £ 2.01M | £ 8.73M |
Total Liabilities | £ 61.86M | £ 55.63M | £ 56.63M | £ 60.66M | £ 67.55M |
Stockholders' Equity | £ 153.13M | £ 140.44M | £ 131.07M | £ 108.95M | £ 98.19M |
Cash Flow | |||||
Free Cash Flow | £ 16.39M | £ 15.79M | £ 13.39M | £ 12.87M | £ 6.70M |
Operating Cash Flow | £ 21.52M | £ 20.60M | £ 18.28M | £ 16.10M | £ 10.32M |
Investing Cash Flow | £ -15.27M | £ -18.60M | £ -5.87M | £ -7.19M | £ -4.21M |
Financing Cash Flow | £ -6.39M | £ -5.81M | £ -10.16M | £ -8.89M | £ -3.34M |