| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.25M | 10.71M | 15.36M | -803.00K | 7.86M |
| Gross Profit | 11.25M | 12.48M | 15.36M | -803.00K | 7.86M |
| EBITDA | 10.37M | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 10.37M | 10.62M | 13.31M | -2.57M | 6.03M |
Balance Sheet | |||||
| Total Assets | 188.27M | 140.87M | 139.04M | 144.83M | 144.85M |
| Cash, Cash Equivalents and Short-Term Investments | 6.45M | 3.45M | 2.84M | 3.44M | 3.13M |
| Total Debt | 0.00 | 0.00 | 0.00 | 7.00M | 0.00 |
| Total Liabilities | 2.50M | 878.00K | 3.76M | 9.72M | 1.09M |
| Stockholders Equity | 185.77M | 140.00M | 135.28M | 135.11M | 143.76M |
Cash Flow | |||||
| Free Cash Flow | -32.27M | 6.72M | 19.63M | -519.00K | 5.21M |
| Operating Cash Flow | -32.27M | 6.72M | 19.63M | -519.00K | 5.21M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | -87.00K | 1.12M |
| Financing Cash Flow | 35.27M | -6.02M | -20.29M | 718.00K | -9.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ÂŁ8.95B | 11.95 | 12.35% | 5.37% | 4.78% | -4.86% | |
74 Outperform | £846.15M | 8.25 | 11.49% | 2.70% | -4.38% | ― | |
72 Outperform | ÂŁ1.43B | 4.19 | 14.60% | 9.91% | -28.89% | -12.14% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | ÂŁ4.58B | 5.37 | 23.35% | 4.13% | 28.34% | 44.04% | |
65 Neutral | ― | ― | 5.78% | 8.27% | 5.48% | -43.30% | |
52 Neutral | ÂŁ744.84M | -13.08 | 2.49% | 1.22% | -37.43% | -67.39% |