| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.28B | 2.97B | 2.94B | 2.93B | 3.02B |
| Gross Profit | 2.17B | 2.36B | 2.33B | 2.21B | 2.30B |
| EBITDA | 879.40M | 731.00M | 769.20M | 798.50M | 865.00M |
| Net Income | 539.80M | 433.00M | 402.60M | 486.20M | 623.80M |
Balance Sheet | |||||
| Total Assets | 24.61B | 20.95B | 20.63B | 21.33B | 24.34B |
| Cash, Cash Equivalents and Short-Term Investments | 4.58B | 6.78B | 4.82B | 4.44B | 4.21B |
| Total Debt | 924.20M | 668.20M | 318.70M | 420.40M | 443.70M |
| Total Liabilities | 20.16B | 16.45B | 16.17B | 16.85B | 19.92B |
| Stockholders Equity | 4.46B | 4.41B | 4.39B | 4.36B | 4.29B |
Cash Flow | |||||
| Free Cash Flow | 578.00M | 977.70M | -318.00M | 143.60M | 1.08B |
| Operating Cash Flow | 597.10M | 1.05B | -238.10M | 247.90M | 1.17B |
| Investing Cash Flow | -101.70M | -694.80M | -225.00M | -561.60M | 28.20M |
| Financing Cash Flow | -40.70M | -213.00M | -479.50M | 149.40M | -271.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £4.15B | 5.71 | 41.35% | 5.93% | 4.28% | 5.18% | |
77 Outperform | £3.34B | 9.24 | 6.50% | 7.21% | -7.11% | 0.45% | |
76 Outperform | £8.88B | 11.95 | 12.35% | 5.37% | 4.78% | -4.86% | |
73 Outperform | £2.78B | 19.57 | 11.51% | 5.71% | -10.85% | -42.02% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | £4.19B | 5.37 | 23.35% | 4.13% | 28.34% | 44.04% | |
52 Neutral | £6.47B | 22.80 | 9.49% | 7.09% | 9.86% | -134.41% |