| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.49B | 1.43B | 1.17B | 1.73B | 1.48B |
| Gross Profit | 1.20B | 921.00M | 762.00M | 1.24B | 787.00M |
| EBITDA | 362.45M | 499.00M | 377.00M | 856.00M | 709.00M |
| Net Income | 178.67M | 298.00M | 234.00M | 608.00M | 487.00M |
Balance Sheet | |||||
| Total Assets | 4.76B | 4.57B | 4.38B | 3.30B | 2.92B |
| Cash, Cash Equivalents and Short-Term Investments | 291.11M | 225.00M | 180.00M | 457.00M | 323.00M |
| Total Debt | 284.00M | 248.00M | 423.00M | 253.00M | 250.00M |
| Total Liabilities | 3.19B | 2.90B | 2.77B | 1.60B | 1.27B |
| Stockholders Equity | 1.57B | 1.68B | 1.61B | 1.70B | 1.65B |
Cash Flow | |||||
| Free Cash Flow | 261.37M | 607.00M | 304.00M | 692.00M | 435.00M |
| Operating Cash Flow | 279.75M | 648.00M | 337.00M | 737.00M | 484.00M |
| Investing Cash Flow | -76.57M | -29.00M | -191.00M | -40.00M | -67.00M |
| Financing Cash Flow | -351.22M | -439.00M | -329.00M | -623.00M | -377.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £4.03B | 5.71 | 41.35% | 5.93% | 4.28% | 5.18% | |
77 Outperform | £3.61B | 9.24 | 6.50% | 7.21% | -7.11% | 0.45% | |
76 Outperform | £8.95B | 11.95 | 12.35% | 5.37% | 4.78% | -4.86% | |
74 Outperform | £846.15M | 8.25 | 11.49% | 2.70% | -4.38% | ― | |
73 Outperform | £2.95B | 19.57 | 11.51% | 5.71% | -10.85% | -42.02% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
52 Neutral | £6.98B | 22.80 | 9.49% | 7.09% | 9.86% | -134.41% |