| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.46B | 1.51B | 1.48B | 1.42B | 1.48B | 3.70B |
| Gross Profit | 638.00M | 1.53B | 1.45B | 1.39B | 1.45B | 3.60B |
| EBITDA | 389.00M | 403.00M | 154.00M | -420.00M | 1.26B | 872.00M |
| Net Income | 319.00M | 237.00M | 1.00M | -549.00M | 994.00M | 833.00M |
Balance Sheet | ||||||
| Total Assets | 11.57B | 7.72B | 8.03B | 9.25B | 11.42B | 10.48B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 1.33B | 1.20B | 1.16B | 1.94B | 1.52B |
| Total Debt | 546.00M | 597.00M | 1.03B | 624.00M | 706.00M | 840.00M |
| Total Liabilities | 6.47B | 2.68B | 3.15B | 3.37B | 706.00M | 3.67B |
| Stockholders Equity | 4.89B | 5.03B | 4.88B | 5.87B | 7.85B | 6.81B |
Cash Flow | ||||||
| Free Cash Flow | 224.00M | 180.00M | 162.00M | 83.00M | 2.00M | 31.00M |
| Operating Cash Flow | 226.00M | 213.00M | 221.00M | 110.00M | 14.00M | 56.00M |
| Investing Cash Flow | 546.00M | 258.00M | 542.00M | -86.00M | 755.00M | 1.01B |
| Financing Cash Flow | -361.00M | -342.00M | -711.00M | -761.00M | -243.00M | -1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £3.74B | 11.78 | 6.50% | 7.21% | -7.11% | 0.45% | |
78 Outperform | £3.84B | 12.05 | 41.56% | 5.93% | 4.28% | 5.18% | |
77 Outperform | £6.47B | 18.23 | 8.30% | 5.37% | 4.78% | -4.86% | |
76 Outperform | £5.58B | 9.49 | 24.36% | 4.13% | 28.34% | 44.04% | |
76 Outperform | £2.92B | 21.03 | 12.23% | 5.71% | -10.85% | -42.02% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $2.53B | -2,080.00 | -0.05% | 3.40% | -28.04% | -102.43% |