| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.77B | 1.51B | 1.48B | 1.42B | 1.48B |
| Gross Profit | 1.75B | 1.53B | 1.45B | 1.39B | 1.45B |
| EBITDA | 573.00M | 403.00M | 154.00M | -420.00M | 1.26B |
| Net Income | 399.00M | 237.00M | 1.00M | -549.00M | 994.00M |
Balance Sheet | |||||
| Total Assets | 10.72B | 7.72B | 8.03B | 9.25B | 11.42B |
| Cash, Cash Equivalents and Short-Term Investments | 1.79B | 1.33B | 1.20B | 1.16B | 1.94B |
| Total Debt | 557.00M | 597.00M | 1.03B | 624.00M | 706.00M |
| Total Liabilities | 5.58B | 2.68B | 3.15B | 3.37B | 706.00M |
| Stockholders Equity | 5.13B | 5.03B | 4.88B | 5.87B | 7.85B |
Cash Flow | |||||
| Free Cash Flow | 406.00M | 180.00M | 162.00M | 83.00M | 2.00M |
| Operating Cash Flow | 427.00M | 213.00M | 221.00M | 110.00M | 14.00M |
| Investing Cash Flow | 438.00M | 258.00M | 542.00M | -86.00M | 755.00M |
| Financing Cash Flow | -394.00M | -342.00M | -711.00M | -761.00M | -243.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £4.18B | 5.71 | 41.35% | 5.93% | 4.28% | 5.18% | |
77 Outperform | £3.35B | 6.07 | 6.50% | 7.21% | -7.11% | 0.45% | |
76 Outperform | £8.88B | 11.95 | 12.35% | 5.37% | 4.78% | -4.86% | |
74 Outperform | £2.34B | 20.62 | -0.05% | 3.40% | -28.04% | -102.43% | |
73 Outperform | £2.82B | 19.57 | 11.51% | 5.71% | -10.85% | -42.02% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | £4.26B | 5.37 | 23.35% | 4.13% | 28.34% | 44.04% |