Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 2.97B | £ 2.94B | £ 2.93B | £ 3.02B | £ 2.57B |
Gross Profit | £ 2.36B | £ 2.33B | £ 2.21B | £ 2.30B | £ 1.95B |
Operating Income | £ 640.50M | £ 661.00M | £ 609.60M | £ 702.20M | £ 587.20M |
EBITDA | £ 731.00M | £ 769.20M | £ 798.50M | £ 865.00M | £ 756.00M |
Net Income | £ 433.00M | £ 402.60M | £ 486.20M | £ 623.80M | £ 486.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 6.78B | £ 4.82B | £ 4.44B | £ 4.21B | £ 3.47B |
Total Assets | £ 20.95B | £ 20.63B | £ 21.33B | £ 24.34B | £ 21.67B |
Total Debt | £ 601.70M | £ 318.70M | £ 420.40M | £ 443.70M | £ 470.00M |
Net Debt | £ -3.61B | £ -3.33B | £ -4.02B | £ -3.76B | £ -3.00B |
Total Liabilities | £ 16.45B | £ 16.17B | £ 16.85B | £ 19.92B | £ 17.59B |
Stockholders' Equity | £ 4.41B | £ 4.39B | £ 4.36B | £ 4.29B | £ 4.00B |
Cash Flow | |||||
Free Cash Flow | £ 977.70M | £ -318.00M | £ 143.60M | £ 1.08B | £ 224.70M |
Operating Cash Flow | £ 1.05B | £ -238.10M | £ 247.90M | £ 1.17B | £ 317.50M |
Investing Cash Flow | £ -694.80M | £ -225.00M | £ -561.60M | £ 28.20M | £ 212.70M |
Financing Cash Flow | £ -213.00M | £ -479.50M | £ 149.40M | £ -271.30M | £ 22.50M |