| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 192.79M | 221.51M | 207.00M | 411.51M | 103.91M |
| Gross Profit | 135.09M | 116.95M | 128.57M | 388.58M | 81.25M |
| EBITDA | 56.55M | 38.37M | 90.14M | 374.37M | 86.26M |
| Net Income | -46.74M | -52.00M | -24.68M | 25.96M | -46.50M |
Balance Sheet | |||||
| Total Assets | 933.20M | 819.75M | 816.46M | 613.68M | 357.42M |
| Cash, Cash Equivalents and Short-Term Investments | 83.88M | 113.75M | 194.43M | 211.96M | 77.27M |
| Total Debt | 260.92M | 253.56M | 216.63M | 82.01M | 145.16M |
| Total Liabilities | 901.48M | 782.99M | 734.50M | 510.97M | 286.85M |
| Stockholders Equity | 31.72M | 36.76M | 81.95M | 102.71M | 70.57M |
Cash Flow | |||||
| Free Cash Flow | 15.02M | -40.30M | 83.84M | 271.02M | 23.81M |
| Operating Cash Flow | 145.99M | 103.51M | 203.16M | 290.47M | 46.95M |
| Investing Cash Flow | -131.50M | -196.27M | -138.66M | -66.77M | -139.88M |
| Financing Cash Flow | -2.80M | -9.01M | -104.50M | -83.82M | 182.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | £207.48M | 1.81 | 5.30% | ― | -11.74% | ― | |
69 Neutral | £140.89M | 0.45 | 31.64% | ― | 7.75% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
56 Neutral | £365.89M | 166.34 | 0.54% | 4.36% | -13.35% | -104.39% | |
50 Neutral | £141.52M | -24.27 | -11.54% | ― | -10.76% | 88.89% | |
44 Neutral | £251.02M | -3.20 | -136.50% | ― | -16.87% | 21.18% | |
44 Neutral | £164.41M | 2.37 | 53.68% | ― | 4.56% | ― |