| Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | € 221.51M | € 207.00M | € 411.51M | € 103.91M |
| Gross Profit | € 116.95M | € 128.57M | € 388.58M | € 81.25M |
| Operating Income | € -40.75M | € 14.14M | € 286.69M | € 70.87M |
| EBITDA | € 38.37M | € 90.14M | € 374.37M | € 86.26M |
| Net Income | € -52.00M | € -24.68M | € 25.96M | € -46.50M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | € 113.75M | € 194.43M | € 211.96M | € 77.27M |
| Total Assets | € 819.75M | € 816.46M | € 613.68M | € 357.42M |
| Total Debt | € 253.56M | € 216.63M | € 82.01M | € 145.16M |
| Net Debt | € 139.80M | € 22.20M | € -129.95M | € 67.90M |
| Total Liabilities | € 782.99M | € 734.50M | € 510.97M | € 286.85M |
| Stockholders' Equity | € 36.76M | € 81.95M | € 102.71M | € 70.57M |
| Cash Flow | ||||
| Free Cash Flow | € -40.30M | € 83.84M | € 271.02M | € 23.81M |
| Operating Cash Flow | € 103.51M | € 203.16M | € 290.47M | € 46.95M |
| Investing Cash Flow | € -196.27M | € -138.66M | € -66.77M | € -139.88M |
| Financing Cash Flow | € -9.01M | € -104.50M | € -83.82M | € 182.53M |