Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 395.04M | 309.20M | 421.60M | 340.19M | 217.94M |
Gross Profit | 26.66M | 97.20M | 109.07M | 132.07M | 113.48M |
EBITDA | 71.06M | -10.49M | 122.61M | 71.36M | 33.16M |
Net Income | -44.14M | -91.27M | 9.24M | -17.07M | -60.18M |
Balance Sheet | |||||
Total Assets | 1.09B | 1.09B | 822.25M | 731.91M | 609.71M |
Cash, Cash Equivalents and Short-Term Investments | 94.34M | 152.40M | 122.65M | 117.47M | 81.00M |
Total Debt | 217.74M | 187.44M | 9.11M | 15.66M | 33.08M |
Total Liabilities | 1.07B | 1.04B | 699.51M | 590.84M | 449.07M |
Stockholders Equity | 18.83M | 53.77M | 109.53M | 141.07M | 160.64M |
Cash Flow | |||||
Free Cash Flow | -81.17M | -121.65M | 38.61M | 46.17M | 65.14M |
Operating Cash Flow | -30.66M | -12.13M | 121.24M | 102.09M | 84.60M |
Investing Cash Flow | -29.12M | -129.08M | -76.50M | -38.18M | -26.12M |
Financing Cash Flow | 1.61M | 171.28M | -39.28M | -27.05M | -53.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | £106.75M | 3.85 | 53.08% | ― | 50.35% | 48.07% | |
60 Neutral | £194.66M | -4.63 | -21.52% | ― | -0.20% | -25.68% | |
52 Neutral | £113.09M | 7.44 | 56.01% | ― | 4.56% | ― | |
52 Neutral | £143.56M | -8.72 | 3.03% | ― | -32.66% | 72.67% | |
40 Neutral | £134.24M | -3.68 | -141.46% | ― | -16.87% | 21.18% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |