| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 438.24M | 395.04M | 309.20M | 421.60M | 340.19M | 217.94M |
| Gross Profit | 193.05M | 26.66M | 97.20M | 109.07M | 132.07M | 113.48M |
| EBITDA | 132.13M | 71.06M | -10.49M | 122.61M | 71.36M | 33.16M |
| Net Income | 19.77M | -44.14M | -91.27M | 9.24M | -17.07M | -60.18M |
Balance Sheet | ||||||
| Total Assets | 1.12B | 1.09B | 1.09B | 822.25M | 731.91M | 609.71M |
| Cash, Cash Equivalents and Short-Term Investments | 58.41M | 94.34M | 152.40M | 122.65M | 117.47M | 81.00M |
| Total Debt | 178.63M | 217.74M | 187.44M | 9.11M | 15.66M | 33.08M |
| Total Liabilities | 1.06B | 1.07B | 1.04B | 699.51M | 590.84M | 449.07M |
| Stockholders Equity | 64.03M | 18.83M | 53.77M | 109.53M | 141.07M | 160.64M |
Cash Flow | ||||||
| Free Cash Flow | -47.72M | -81.17M | -121.65M | 38.61M | 46.17M | 65.14M |
| Operating Cash Flow | 34.33M | -30.66M | -12.13M | 121.24M | 102.09M | 84.60M |
| Investing Cash Flow | -30.79M | -29.12M | -129.08M | -76.50M | -38.18M | -26.12M |
| Financing Cash Flow | -75.36M | 1.61M | 171.28M | -39.28M | -27.05M | -53.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £113.86M | -17.40 | 1.89% | 6.46% | -9.43% | ― | |
71 Outperform | £227.39M | 9.29 | 0.66% | ― | -32.66% | 72.67% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
56 Neutral | £179.36M | -1.99 | 57.02% | ― | -32.47% | -1490.91% | |
51 Neutral | £157.36M | ― | -1.81% | ― | -100.00% | -84.62% | |
44 Neutral | £141.31M | 2.37 | 47.72% | ― | 4.56% | ― | |
44 Neutral | £199.48M | -3.20 | -136.50% | ― | -16.87% | 21.18% |