Jadestone Energy Inc (GB:JSE)
LSE:JSE
Want to see GB:JSE full AI Analyst Report?
Top Page
Jadestone Energy Inc
(LSE:JSE)
Select Model
Select Model
Rating:58Neutral
Price Target:
29.00 p
â–²(20.83% Upside)
Action:Reiterated
Date:05/21/26
The score is held back primarily by weak financial performance—especially negative equity and elevated leverage—despite improved operating cash flow. This is partially offset by strong technical momentum and a low P/E valuation.
Positive Factors
Revenue Growth
Reported ~42% revenue growth reflects meaningful top-line expansion that increases scale and operating leverage. Durable revenue growth supports normalized cash generation, helps absorb fixed costs, and improves the company's ability to fund maintenance capex and sustain production through multi‑quarter cycles.
Negative Factors
Negative Equity & High Leverage
Balance‑sheet erosion to negative equity and elevated leverage materially weakens financial flexibility. This increases refinancing and solvency risk in downturns, constrains the company's ability to fund projects internally, and raises the likelihood of dilution or costly capital if markets tighten.
Read all positive and negative factors
Positive Factors
Negative Factors
Revenue Growth
Reported ~42% revenue growth reflects meaningful top-line expansion that increases scale and operating leverage. Durable revenue growth supports normalized cash generation, helps absorb fixed costs, and improves the company's ability to fund maintenance capex and sustain production through multi‑quarter cycles.
Read all positive factors
Jadestone Energy Inc (JSE) vs. iShares MSCI United Kingdom ETF (EWC)
Market Cap
£149.86M
Dividend YieldN/A
Average Volume (3M)3.50M
Price to Earnings (P/E)7.8
Beta (1Y)0.16
Revenue Growth0.42%
EPS Growth-136.04%
CountryUK
Employees409
SectorEnergy
Sector Strength52
IndustryOil & Gas Exploration & Production
Share Statistics
EPS (TTM)0.04
Shares Outstanding544,929,140
10 Day Avg. Volume1,941,059
30 Day Avg. Volume3,500,877
Financial Highlights & Ratios
PEG Ratio>-0.01
Price to Book (P/B)-2.17
Price to Sales (P/S)0.41
P/FCF Ratio-29.36
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price Target
£72.00Price Target Upside200.00% Upside
Rating ConsensusModerate Buy
Number of Analyst Covering2
EPS Forecast (FY)0.03
Revenue Forecast (FY)£429.77M
Jadestone Energy Inc Business Overview & Revenue Model
Company Description
Jadestone Energy plc functions as an autonomous firm dedicated to oil and gas exploration and production across the Asia Pacific region. The company maintains full operational control and ownership of the Stag oilfield and the Montara project, bot...
How the Company Makes Money
Jadestone’s primary source of revenue is the sale of produced hydrocarbons (crude oil and, where applicable, natural gas/NGLs) from its portfolio of upstream assets. The company generates cash flow by producing volumes from its fields and selling ...
Jadestone Energy Inc Financial Statement Overview
Summary
Income Statement
38
Negative
Balance Sheet
25
Negative
Cash Flow
45
Neutral
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 438.24M | 416.62M | 395.04M | 309.20M | 421.60M | 340.19M |
| Gross Profit | 193.05M | 29.72M | 26.66M | 97.20M | 109.07M | 132.07M |
| EBITDA | 132.13M | 142.48M | 71.06M | -10.49M | 122.61M | 71.36M |
| Net Income | 19.77M | -113.07M | -44.14M | -91.27M | 9.24M | -17.07M |
Balance Sheet | ||||||
| Total Assets | 1.12B | 936.41M | 1.09B | 1.09B | 822.25M | 731.91M |
| Cash, Cash Equivalents and Short-Term Investments | 58.41M | 60.63M | 94.34M | 152.40M | 122.65M | 117.47M |
| Total Debt | 178.63M | 193.39M | 217.74M | 187.44M | 9.11M | 15.66M |
| Total Liabilities | 1.06B | 1.02B | 1.07B | 1.04B | 699.51M | 590.84M |
| Stockholders Equity | 64.03M | -78.98M | 18.83M | 53.77M | 109.53M | 141.07M |
Cash Flow | ||||||
| Free Cash Flow | -47.72M | -5.83M | -81.17M | -121.65M | 38.61M | 46.17M |
| Operating Cash Flow | 34.33M | 77.10M | -30.66M | -12.13M | 121.24M | 102.09M |
| Investing Cash Flow | -30.79M | -44.53M | -29.12M | -129.08M | -76.50M | -38.18M |
| Financing Cash Flow | -75.36M | -67.60M | 1.61M | 171.28M | -39.28M | -27.05M |
Jadestone Energy Inc Technical Analysis
Negative
24.00
Price Trends
30.21
Negative
27.91
Negative
25.24
Positive
Market Momentum
-0.61
Positive
29.87
Positive
7.69
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For GB:JSE, the sentiment is Negative. The current price of 24 is below the 20-day moving average (MA) of 31.55, below the 50-day MA of 30.21, and below the 200-day MA of 25.24, indicating a neutral trend. The MACD of -0.61 indicates Positive momentum. The RSI at 29.87 is Positive, neither overbought nor oversold. The STOCH value of 7.69 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for GB:JSE.
Jadestone Energy Inc Peers Comparison
UnderperformOutperform
Sector (65)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £102.31M | -21.32 | 1.89% | 6.46% | -18.06% | -127.50% | |
71 Outperform | £207.48M | 14.23 | 5.30% | ― | -11.74% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | £149.86M | 7.76 | 154.72% | ― | 0.42% | -136.04% | |
52 Neutral | £192.41M | 36.01 | -2.23% | ― | -47.84% | -277.39% | |
50 Neutral | £209.50M | -38.63 | -1.85% | ― | ― | 64.58% | |
44 Neutral | £197.82M | -5.57 | -136.50% | ― | -16.87% | 21.18% |
* Energy Sector Average
GB:JSE
Jadestone Energy Inc
27.50
4.50
19.57%
GB:CNE
Capricorn Energy PLC
297.00
67.00
29.13%
GB:PANR
Pantheon Resources
14.37
-12.78
-47.07%
GB:TLW
Tullow Oil
12.70
-5.74
-31.13%
GB:PHAR
Pharos Energy
24.80
4.65
23.05%
GB:KIST
Kistos PLC
238.00
44.00
22.68%
Jadestone Energy Inc Corporate Events
Business Operations and StrategyRegulatory Filings and Compliance
Jadestone Energy Publishes 2025 Sustainability Report
Positive
Jun 16, 2026
Jadestone Energy has published its 2025 Sustainability Report, making it available on the company’s website as part of its ongoing disclosures around environmental, social and governance performance. The move underscores the Asia-Pacific-foc...
Business Operations and StrategyExecutive/Board ChangesStock BuybackShareholder Meetings
Jadestone Energy Wins Strong Shareholder Backing at 2026 AGM
Positive
Jun 11, 2026
Jadestone Energy plc reported that all 15 resolutions put to shareholders at its 11 June 2026 annual general meeting were approved by strong majorities, including the adoption of annual accounts, re-election and election of directors, and the appo...
Business Operations and StrategyRegulatory Filings and Compliance
Jadestone Energy updates voting share capital and outlines Asia-Pacific growth focus
Positive
Jun 1, 2026
Jadestone Energy plc, an independent upstream producer focused on the Asia-Pacific region, operates a growing portfolio of oil and gas assets across Australia, Malaysia, Indonesia and Vietnam, and aims to enhance value through operating efficienci...
Business Operations and StrategyFinancial DisclosuresRegulatory Filings and ComplianceShareholder Meetings
Jadestone Publishes 2025 Results and Sets June AGM in London
Positive
May 19, 2026
Jadestone Energy has published its annual report and audited financial results for the year ended 31 December 2025 on its website and will mail copies to shareholders. The company has also scheduled its 2026 Annual General Meeting for 11 June in L...
Business Operations and StrategyFinancial DisclosuresPrivate Placements and Financing
Jadestone Energy posts record output and stronger cash flow as bond issue bolsters balance sheet
Positive
May 19, 2026
Jadestone Energy reported record 2025 production of 19,829 boe/d, improved safety performance and a 20% rise in adjusted EBITDAX, driven by higher liftings and a 19% reduction in production costs. Despite stronger cash flow and lower net debt, the...
Business Operations and StrategyFinancial Disclosures
Jadestone sets date for 2025 results as Asia-Pacific portfolio expands
Positive
May 12, 2026
Jadestone Energy, an independent upstream producer listed on London’s AIM, operates a growing portfolio of oil and gas assets across Australia, Malaysia, Indonesia and Vietnam, and is pursuing a dual track of organic developments and value-a...
Business Operations and StrategyRegulatory Filings and Compliance
Jadestone Energy Confirms Share Capital and Outlines Asia-Pacific Growth Focus
Positive
May 1, 2026
Jadestone Energy plc, an independent upstream oil and gas producer focused on the Asia-Pacific region, operates a diversified portfolio across Australia, Malaysia, Indonesia and Vietnam, combining organic projects and acquisitions to expand its pr...
Business Operations and Strategy
Jadestone Signs Vietnam Gas Sales Deal for Nam Du/U Minh Project
Positive
Apr 20, 2026
Jadestone Energy has signed a Gas Sales and Purchase Agreement to supply gas from its Nam Du and U Minh offshore discoveries in southwest Vietnam to PV Gas, a subsidiary of state-owned Petrovietnam. The fields hold independently audited gross 2P r...
Business Operations and Strategy
Jadestone Shuts Stag Field After Cyclone but Sees Limited Financial Impact
Neutral
Mar 30, 2026
Jadestone Energy has temporarily shut down production at its Stag oil field offshore Australia after Cyclone Narelle, a Category 5 storm, caused damage to the platform and offloading facilities. The company had demobilised the platform and safely ...
Business Operations and StrategyPrivate Placements and Financing
Jadestone raises US$200m in oversubscribed Nordic bond to fund Asia-Pacific growth
Positive
Mar 26, 2026
Jadestone Energy UK plc, a subsidiary of Jadestone Energy plc, has completed a heavily oversubscribed US$200 million senior secured bond issue maturing in 2031 with a 12% coupon, attracting strong Nordic and international investor demand. The comp...
Business Operations and StrategyExecutive/Board ChangesRegulatory Filings and Compliance
Jadestone Energy Ties New Executive Incentives to ESG and Shareholder Returns
Positive
Mar 23, 2026
Jadestone Energy has granted 2026 long-term incentive plan awards to certain employees, including its executive chairman, chief executive and chief financial officer, as part of its annual remuneration cycle. The package comprises share options, p...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.