| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 161.74M | 180.86M | 26.39M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 68.92M | 86.74M | 13.82M | -3.49K | -2.73K | -1.22K |
| EBITDA | 74.29M | 86.45M | 3.57M | -8.64M | -4.71M | -2.17M |
| Net Income | 32.10M | 52.35M | -2.71M | -9.20M | -5.04M | -1.96M |
Balance Sheet | ||||||
| Total Assets | 225.89M | 226.61M | 210.63M | 52.87M | 60.03M | 64.92M |
| Cash, Cash Equivalents and Short-Term Investments | 14.07M | 46.88M | 14.73M | 20.38M | 37.73M | 42.67M |
| Total Debt | 37.11M | 42.20M | 31.86M | 337.00K | 581.00K | 786.00K |
| Total Liabilities | 121.12M | 127.98M | 162.66M | 3.06M | 1.14M | 1.03M |
| Stockholders Equity | 104.77M | 98.63M | 47.97M | 49.81M | 58.89M | 63.89M |
Cash Flow | ||||||
| Free Cash Flow | 32.49M | 64.98M | 8.96M | -6.86M | -4.71M | -2.25M |
| Operating Cash Flow | 42.80M | 85.59M | 12.32M | -6.70M | -4.50M | -2.15M |
| Investing Cash Flow | -26.78M | -53.55M | -45.90M | -10.28M | -194.00K | 224.00K |
| Financing Cash Flow | 46.50K | 93.00K | 27.95M | -225.00K | -273.00K | -283.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £180.47M | 4.32 | 42.05% | ― | 50.35% | 48.07% | |
73 Outperform | £113.86M | -17.40 | 1.89% | 6.46% | -9.43% | ― | |
72 Outperform | £49.48M | -8.77 | 12.09% | ― | -58.10% | 100.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
56 Neutral | £179.36M | -1.99 | 57.02% | ― | -32.47% | -1490.91% | |
49 Neutral | £98.34M | -11.57 | -20.24% | ― | ― | ― |