| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 116.78M | 180.86M | 26.39M | 0.00 | 0.00 |
| Gross Profit | 46.39M | 86.74M | 13.82M | -3.49K | -2.73K |
| EBITDA | 52.13M | 86.45M | 3.57M | -8.64M | -4.71M |
| Net Income | -3.25M | 52.35M | -2.71M | -9.20M | -5.04M |
Balance Sheet | |||||
| Total Assets | 219.69M | 226.61M | 210.63M | 52.87M | 60.03M |
| Cash, Cash Equivalents and Short-Term Investments | 10.19M | 46.88M | 14.73M | 20.38M | 37.73M |
| Total Debt | 32.03M | 42.20M | 31.86M | 337.00K | 581.00K |
| Total Liabilities | 125.82M | 127.98M | 162.66M | 3.06M | 1.14M |
| Stockholders Equity | 93.87M | 98.63M | 47.97M | 49.81M | 58.89M |
Cash Flow | |||||
| Free Cash Flow | -25.07M | 64.98M | 8.96M | -6.86M | -4.71M |
| Operating Cash Flow | 24.99M | 85.59M | 12.32M | -6.70M | -4.50M |
| Investing Cash Flow | -56.34M | -53.55M | -45.90M | -10.28M | -194.00K |
| Financing Cash Flow | -14.10M | 93.00K | 27.95M | -225.00K | -273.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £121.29M | -7.76 | 1.89% | 6.46% | -18.06% | -127.50% | |
72 Outperform | £55.37M | -8.77 | 12.09% | ― | -58.10% | 100.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
53 Neutral | £167.36M | -38.48 | -0.15% | ― | -38.66% | -105.45% | |
52 Neutral | £264.33M | 18.32 | -2.23% | ― | -47.84% | -277.39% | |
52 Neutral | £102.93M | -7.05 | -18.36% | ― | 21.14% | 10.00% |