Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 180.86M | $ 26.39M | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 86.74M | $ 13.82M | $ -3.49K | $ -2.73K | $ -1.22K |
Operating Income | $ 74.47M | $ 2.36M | $ -8.97M | $ -4.98M | $ -2.17M |
EBITDA | $ 86.45M | $ 5.05M | $ -8.64M | $ -4.71M | $ -1.67M |
Net Income | $ 52.35M | $ -2.71M | $ -9.20M | $ -5.04M | $ -1.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 46.88M | $ 14.73M | $ 20.38M | $ 37.73M | $ 42.67M |
Total Assets | $ 226.61M | $ 210.63M | $ 52.87M | $ 60.03M | $ 64.92M |
Total Debt | $ 42.20M | $ 31.86M | $ 337.00K | $ 581.00K | $ 786.00K |
Net Debt | $ -4.68M | $ 17.13M | $ -20.05M | $ -37.15M | $ -41.89M |
Total Liabilities | $ 127.98M | $ 162.66M | $ 3.06M | $ 1.14M | $ 1.03M |
Stockholders' Equity | $ 98.63M | $ 47.97M | $ 49.81M | $ 58.89M | $ 63.89M |
Cash Flow | |||||
Free Cash Flow | $ 64.98M | $ 8.96M | $ -6.86M | $ -4.71M | $ -2.25M |
Operating Cash Flow | $ 85.59M | $ 12.32M | $ -6.70M | $ -4.50M | $ -2.15M |
Investing Cash Flow | $ -53.55M | $ -45.90M | $ -10.28M | $ -194.00K | $ 224.00K |
Financing Cash Flow | $ 93.00K | $ 27.95M | $ -225.00K | $ -273.00K | $ -283.00K |