| Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jun 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.53M | 24.28M | 25.23M | 41.06M | 5.46M | 0.00 |
| Gross Profit | 9.66M | 7.20M | 7.19M | 22.40M | 5.07M | 0.00 |
| EBITDA | 2.33M | -7.50M | 8.04M | 29.91M | 2.77M | -1.65M |
| Net Income | -29.57M | -19.57M | -3.50M | 19.27M | 848.00K | -3.02M |
Balance Sheet | ||||||
| Total Assets | 85.61M | 93.47M | 112.57M | 104.73M | 40.58M | 18.02M |
| Cash, Cash Equivalents and Short-Term Investments | 5.81M | 10.27M | 3.61M | 9.00M | 1.81M | 3.94M |
| Total Debt | 23.44M | 26.36M | 35.42M | 25.39M | 4.06M | 8.00K |
| Total Liabilities | 34.75M | 42.34M | 47.87M | 44.01M | 9.98M | 2.48M |
| Stockholders Equity | 50.87M | 51.14M | 64.70M | 60.73M | 30.59M | 15.54M |
Cash Flow | ||||||
| Free Cash Flow | 3.20M | -751.00K | -20.48M | 89.00K | -17.86M | -1.71M |
| Operating Cash Flow | 9.01M | 12.98M | 11.63M | 27.23M | 933.00K | -1.35M |
| Investing Cash Flow | -2.54M | -5.42M | -27.59M | -55.72M | -21.50M | 1.45M |
| Financing Cash Flow | -1.74M | -898.00K | 10.57M | 36.21M | 18.55M | 2.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £113.03M | -17.40 | 1.89% | 6.46% | -9.43% | ― | |
72 Outperform | £55.37M | -8.77 | 12.09% | ― | -58.10% | 100.00% | |
67 Neutral | £44.89M | -13.23 | 5.77% | ― | -54.53% | -64.24% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
53 Neutral | £71.42M | -1.44 | -57.98% | ― | -35.06% | -550.00% | |
49 Neutral | £97.00M | -11.57 | -20.24% | ― | ― | ― | |
46 Neutral | £49.64M | -3.73 | -47.98% | ― | ― | ― |