| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.42M | 31.47M | 36.65M | 42.95M | 25.00M | 14.30M |
| Gross Profit | 16.05M | 9.25M | 20.73M | 32.31M | 19.37M | 9.43M |
| EBITDA | 5.36M | 5.62M | 15.71M | 12.93M | 8.49M | 1.87M |
| Net Income | 2.49M | 16.61M | 10.59M | 9.84M | -5.55M | -3.49M |
Balance Sheet | ||||||
| Total Assets | 140.65M | 135.16M | 134.92M | 117.15M | 114.21M | 125.66M |
| Cash, Cash Equivalents and Short-Term Investments | 674.00K | 2.64M | 447.00K | 3.68M | 429.00K | 329.00K |
| Total Debt | 11.68M | 5.51M | 6.69M | 352.00K | 6.42M | 5.60M |
| Total Liabilities | 75.69M | 64.67M | 68.61M | 62.26M | 68.57M | 68.48M |
| Stockholders Equity | 69.67M | 76.96M | 71.46M | 60.56M | 51.44M | 62.99M |
Cash Flow | ||||||
| Free Cash Flow | 974.70K | 1.98M | -6.56M | 6.38M | -107.00K | -6.28M |
| Operating Cash Flow | 6.25M | 17.87M | 5.66M | 18.35M | 7.75M | -1.74M |
| Investing Cash Flow | ― | -15.89M | -13.78M | -14.35M | -8.25M | -4.54M |
| Financing Cash Flow | 3.82M | -492.00K | 4.88M | -745.00K | 600.00K | 2.55M |