| Breakdown | Jun 2025 | Jun 2024 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.47M | 36.65M | 42.95M | 25.00M | 14.30M |
| Gross Profit | 9.25M | 20.73M | 32.31M | 19.37M | 9.43M |
| EBITDA | 5.62M | 15.71M | 12.93M | 8.49M | 1.87M |
| Net Income | 16.61M | 10.59M | 9.84M | -5.55M | -3.49M |
Balance Sheet | |||||
| Total Assets | 135.16M | 134.92M | 117.15M | 114.21M | 125.66M |
| Cash, Cash Equivalents and Short-Term Investments | 2.64M | 447.00K | 3.68M | 429.00K | 329.00K |
| Total Debt | 5.51M | 6.69M | 352.00K | 6.42M | 5.60M |
| Total Liabilities | 64.67M | 68.61M | 62.26M | 68.57M | 68.48M |
| Stockholders Equity | 76.96M | 71.46M | 60.56M | 51.44M | 62.99M |
Cash Flow | |||||
| Free Cash Flow | 1.98M | -6.56M | 6.38M | -107.00K | -6.28M |
| Operating Cash Flow | 17.87M | 5.66M | 18.35M | 7.75M | -1.74M |
| Investing Cash Flow | -15.89M | -13.78M | -14.35M | -8.25M | -4.54M |
| Financing Cash Flow | -492.00K | 4.88M | -745.00K | 600.00K | 2.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £187.26M | 4.32 | 42.05% | ― | 50.35% | 48.07% | |
73 Outperform | £119.22M | -17.40 | 1.89% | 6.46% | -9.43% | ― | |
72 Outperform | £49.48M | -8.77 | 12.09% | ― | -58.10% | 100.00% | |
67 Neutral | £44.89M | -13.23 | 5.77% | ― | -54.53% | -64.24% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
53 Neutral | £77.73M | -1.44 | -57.98% | ― | -35.06% | -550.00% | |
49 Neutral | £98.34M | -11.57 | -20.24% | ― | ― | ― |