| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Jun 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 35.00K | 39.00K | 112.00K | 64.00K | 143.00K | 384.00K |
| Gross Profit | -5.00K | -12.00K | 30.00K | -220.00K | -149.00K | -419.00K |
| EBITDA | -4.99M | -5.14M | -957.00K | -3.16M | -8.27M | -3.46M |
| Net Income | -5.45M | -5.30M | -1.12M | -4.06M | -8.56M | -6.14M |
Balance Sheet | ||||||
| Total Assets | 41.35M | 41.54M | 42.62M | 45.18M | 44.21M | 52.99M |
| Cash, Cash Equivalents and Short-Term Investments | 952.00K | 1.13M | 3.04M | 5.80M | 4.68M | 449.00K |
| Total Debt | 0.00 | 376.00K | 0.00 | 0.00 | 450.00K | 223.00K |
| Total Liabilities | 15.15M | 13.92M | 10.01M | 11.80M | 11.46M | 11.63M |
| Stockholders Equity | 26.21M | 27.62M | 32.61M | 33.38M | 32.75M | 41.36M |
Cash Flow | ||||||
| Free Cash Flow | -1.93M | -2.42M | -2.92M | -2.37M | 3.98M | -4.03M |
| Operating Cash Flow | -1.71M | -2.16M | -2.65M | -1.89M | 4.89M | -2.66M |
| Investing Cash Flow | -228.00K | -259.00K | -264.00K | -482.00K | -904.00K | 630.00K |
| Financing Cash Flow | 1.13M | 452.00K | 0.00 | 3.73M | 238.00K | 1.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £179.57M | 4.32 | 42.05% | ― | 50.35% | 48.07% | |
73 Outperform | £115.51M | -17.40 | 1.89% | 6.46% | -9.43% | ― | |
72 Outperform | £49.48M | -8.77 | 12.09% | ― | -58.10% | 100.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
56 Neutral | £181.13M | -1.99 | 57.02% | ― | -32.47% | -1490.91% | |
49 Neutral | £100.58M | -11.57 | -20.24% | ― | ― | ― |