| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 49.00K | 39.00K | 112.00K | 64.00K | 143.00K |
| Gross Profit | -10.00K | -12.00K | 30.00K | -220.00K | -149.00K |
| EBITDA | -4.49M | -5.14M | -957.00K | -3.16M | -8.27M |
| Net Income | -4.98M | -5.30M | -1.12M | -4.06M | -8.56M |
Balance Sheet | |||||
| Total Assets | 43.93M | 41.54M | 42.62M | 45.18M | 44.21M |
| Cash, Cash Equivalents and Short-Term Investments | 3.41M | 1.13M | 3.04M | 5.80M | 4.68M |
| Total Debt | 0.00 | 376.00K | 0.00 | 0.00 | 450.00K |
| Total Liabilities | 15.85M | 13.92M | 10.01M | 11.80M | 11.46M |
| Stockholders Equity | 28.08M | 27.62M | 32.61M | 33.38M | 32.75M |
Cash Flow | |||||
| Free Cash Flow | -2.48M | -2.42M | -2.92M | -2.37M | 3.98M |
| Operating Cash Flow | -2.13M | -2.16M | -2.65M | -1.89M | 4.89M |
| Investing Cash Flow | -348.00K | -259.00K | -264.00K | -482.00K | -904.00K |
| Financing Cash Flow | 4.82M | 452.00K | 0.00 | 3.73M | 238.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £121.29M | -7.76 | 1.89% | 6.46% | -18.06% | -127.50% | |
72 Outperform | £55.37M | -8.77 | 12.09% | ― | -58.10% | 100.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
53 Neutral | £167.36M | -38.48 | -0.15% | ― | -38.66% | -105.45% | |
52 Neutral | £102.93M | -7.05 | -18.36% | ― | 21.14% | 10.00% | |
52 Neutral | £264.33M | 18.32 | -2.23% | ― | -47.84% | -277.39% |