| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 981.40M | 1.53B | 1.63B | 1.78B | 1.29B | 1.40B |
| Gross Profit | 381.35M | 754.00M | 790.80M | 1.09B | 646.50M | 402.50M |
| EBITDA | 656.85M | 1.11B | 860.20M | 1.20B | 930.80M | -492.80M |
| Net Income | -171.75M | 54.60M | -109.60M | 49.10M | -80.70M | -1.22B |
Balance Sheet | ||||||
| Total Assets | 3.61B | 4.05B | 4.46B | 5.04B | 5.54B | 6.56B |
| Cash, Cash Equivalents and Short-Term Investments | 187.50M | 548.60M | 499.00M | 636.30M | 469.10M | 805.40M |
| Total Debt | 2.47B | 2.71B | 2.99B | 3.46B | 3.73B | 4.39B |
| Total Liabilities | 3.93B | 4.32B | 4.82B | 5.50B | 6.01B | 6.77B |
| Stockholders Equity | -329.70M | -272.70M | -359.40M | -459.50M | -466.10M | -210.00M |
Cash Flow | ||||||
| Free Cash Flow | 439.55M | 534.00M | 583.70M | 771.40M | 550.40M | 267.70M |
| Operating Cash Flow | 569.60M | 758.50M | 876.20M | 1.08B | 786.90M | 698.60M |
| Investing Cash Flow | -107.15M | -213.10M | -268.50M | -356.20M | -101.70M | 84.30M |
| Financing Cash Flow | -357.05M | -492.20M | -742.50M | -552.80M | -1.03B | -271.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £189.07M | 4.32 | 42.05% | ― | 50.35% | 48.07% | |
73 Outperform | £116.34M | -17.40 | 1.89% | 6.46% | -9.43% | ― | |
71 Outperform | £230.53M | 9.29 | 0.66% | ― | -32.66% | 72.67% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
56 Neutral | £189.69M | -1.99 | 57.02% | ― | -32.47% | -1490.91% | |
50 Neutral | £142.90M | -24.27 | -11.54% | ― | -0.20% | -25.68% | |
44 Neutral | £149.46M | 2.37 | 53.68% | ― | 4.56% | ― |