| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 70.14M | 74.70M | 84.80M | 432.70M | 334.90M |
| Gross Profit | -3.88M | 5.00M | 29.80M | 232.50M | 116.30M |
| EBITDA | 37.16M | 8.30M | 43.20M | 300.00M | -106.20M |
| Net Income | ― | -76.90M | -61.30M | -7.30M | -308.00M |
Balance Sheet | |||||
| Total Assets | 561.20M | 598.90M | 795.10M | 943.50M | 1.02B |
| Cash, Cash Equivalents and Short-Term Investments | 224.48M | 195.00M | 363.40M | 494.60M | 313.70M |
| Total Debt | 90.73M | 65.80M | 244.20M | 269.50M | 278.10M |
| Total Liabilities | 210.08M | 241.60M | 361.20M | 415.70M | 435.30M |
| Stockholders Equity | 351.13M | 357.30M | 433.90M | 527.80M | 581.10M |
Cash Flow | |||||
| Free Cash Flow | 9.50M | 42.10M | -43.40M | 264.20M | 115.50M |
| Operating Cash Flow | 28.79M | 66.90M | 55.10M | 412.40M | 228.10M |
| Investing Cash Flow | -23.89M | -24.80M | -98.50M | -148.20M | -112.60M |
| Financing Cash Flow | 24.50M | -209.90M | -87.80M | -83.30M | -156.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | £212.37M | 1.81 | 5.30% | ― | -11.74% | ― | |
69 Neutral | £141.81M | 0.45 | 31.64% | ― | 7.75% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
56 Neutral | £363.66M | 166.34 | 0.54% | 4.36% | -13.35% | -106.46% | |
50 Neutral | £144.83M | -24.27 | -11.54% | ― | -10.76% | 88.89% | |
44 Neutral | £163.05M | 2.37 | 53.68% | ― | 4.56% | ― | |
44 Neutral | £256.00M | -3.20 | -136.50% | ― | -16.87% | 21.18% |