Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 74.70M | $ 84.80M | $ 432.70M | $ 334.90M | $ 159.70M |
Gross Profit | $ 5.00M | $ 19.60M | $ 232.50M | $ 116.30M | $ -26.30M |
Operating Income | $ -52.40M | $ -19.20M | $ 211.90M | $ 97.60M | $ -62.00M |
EBITDA | $ 8.30M | $ 43.20M | $ 300.00M | $ -106.20M | $ -212.10M |
Net Income | $ -76.90M | $ -61.30M | $ -7.30M | $ -308.00M | $ -416.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 195.00M | $ 363.40M | $ 494.60M | $ 313.70M | $ 354.50M |
Total Assets | $ 598.90M | $ 795.10M | $ 943.50M | $ 1.02B | $ 1.55B |
Total Debt | $ 65.10M | $ 244.20M | $ 269.50M | $ 278.10M | $ 358.10M |
Net Debt | $ -129.90M | $ -118.60M | $ -225.10M | $ -35.60M | $ 3.60M |
Total Liabilities | $ 241.60M | $ 361.20M | $ 415.70M | $ 435.30M | $ 620.80M |
Stockholders' Equity | $ 357.30M | $ 433.90M | $ 527.80M | $ 581.10M | $ 929.80M |
Cash Flow | |||||
Free Cash Flow | $ 42.10M | $ -43.40M | $ 264.20M | $ 115.50M | $ 19.70M |
Operating Cash Flow | $ 66.90M | $ 55.10M | $ 412.40M | $ 228.10M | $ 129.40M |
Investing Cash Flow | $ -24.80M | $ -98.50M | $ -148.20M | $ -112.60M | $ -106.70M |
Financing Cash Flow | $ -209.90M | $ -87.80M | $ -83.30M | $ -156.30M | $ -58.90M |