| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.09B | 1.18B | 1.49B | 1.85B | 1.27B |
| Gross Profit | 136.55M | 393.33M | 540.67M | 652.92M | 358.18M |
| EBITDA | 448.96M | 568.27M | 745.12M | 978.68M | 647.88M |
| Net Income | 1.59M | 93.77M | -30.83M | -41.23M | 376.99M |
Balance Sheet | |||||
| Total Assets | 3.60B | 3.56B | 3.77B | 4.02B | 4.37B |
| Cash, Cash Equivalents and Short-Term Investments | 328.46M | 226.32M | 313.57M | 301.61M | 286.66M |
| Total Debt | 1.08B | 1.00B | 1.20B | 1.48B | 2.05B |
| Total Liabilities | 3.07B | 3.02B | 3.31B | 3.54B | 3.84B |
| Stockholders Equity | 528.25M | 542.47M | 456.73M | 484.24M | 520.76M |
Cash Flow | |||||
| Free Cash Flow | 98.00M | 254.78M | 612.50M | 823.88M | 630.43M |
| Operating Cash Flow | 276.70M | 508.77M | 754.24M | 931.55M | 674.14M |
| Investing Cash Flow | -203.71M | -183.57M | -262.69M | -161.25M | -321.23M |
| Financing Cash Flow | -98.00M | -352.89M | -478.63M | -731.16M | -285.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £114.27M | -7.76 | 1.89% | 6.46% | -18.06% | -127.50% | |
71 Outperform | £210.97M | 1.81 | 5.30% | ― | -11.74% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
56 Neutral | £391.76M | 0.38 | 0.54% | 4.36% | -13.35% | -104.39% | |
51 Neutral | £147.98M | -5.53 | -1.58% | ― | ― | 64.58% | |
50 Neutral | £144.83M | -5.79 | -11.54% | ― | -10.76% | 88.89% | |
44 Neutral | £260.16M | -3.20 | -136.50% | ― | -16.87% | 21.18% |