| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.48B | 3.81B | 3.70B | 2.98B | 3.29B |
| Gross Profit | 5.48B | 3.81B | 3.58B | 2.98B | 3.29B |
| EBITDA | 883.45M | 799.20M | 730.00M | 335.60M | 248.20M |
| Net Income | 616.77M | 627.20M | 712.00M | 253.90M | 189.50M |
Balance Sheet | |||||
| Total Assets | 12.19B | 11.24B | 11.06B | 13.72B | 13.85B |
| Cash, Cash Equivalents and Short-Term Investments | 878.32M | 1.23B | 1.47B | 1.40B | 1.35B |
| Total Debt | 902.00M | 743.00M | 754.20M | 635.90M | 746.50M |
| Total Liabilities | 8.24B | 7.55B | 7.76B | 11.31B | 11.31B |
| Stockholders Equity | 3.95B | 3.69B | 3.30B | 2.42B | 2.54B |
Cash Flow | |||||
| Free Cash Flow | 73.00M | 75.30M | 188.40M | 352.50M | -42.30M |
| Operating Cash Flow | 74.33M | 114.40M | 232.10M | 373.40M | 16.60M |
| Investing Cash Flow | -115.78M | -38.50M | -34.20M | -81.90M | -36.60M |
| Financing Cash Flow | -364.69M | -282.60M | -128.90M | -190.90M | -246.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | £7.47B | 7.34 | 22.59% | 2.99% | 6.00% | -24.29% | |
78 Outperform | £9.37B | 12.89 | 51.59% | 7.42% | 22.62% | 106.27% | |
75 Outperform | £4.88B | 10.38 | 15.63% | 1.93% | 1.12% | -18.14% | |
75 Outperform | £374.25M | 8.52 | 11.29% | 4.89% | 7.77% | 35.65% | |
74 Outperform | £1.42B | 6.98 | 15.28% | 11.03% | 8.78% | -38.83% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | £691.65M | -18.58 | -106.78% | ― | -35.05% | 74.73% |