| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 230.35M | 223.18M | 193.25M | 184.95M | 159.43M |
| Gross Profit | 230.35M | 223.18M | 156.93M | 144.23M | 147.78M |
| EBITDA | 51.14M | 0.00 | 23.75M | 14.32M | 37.60M |
| Net Income | 37.91M | 35.96M | 18.07M | 11.08M | 30.14M |
Balance Sheet | |||||
| Total Assets | 730.26M | 665.81M | 630.14M | 459.66M | 479.35M |
| Cash, Cash Equivalents and Short-Term Investments | 25.48M | 342.50M | 35.08M | 18.50M | 30.61M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 193.00K |
| Total Liabilities | 472.40M | 407.46M | 387.73M | 237.16M | 226.62M |
| Stockholders Equity | 257.86M | 258.35M | 242.41M | 222.50M | 252.73M |
Cash Flow | |||||
| Free Cash Flow | 43.57M | 22.07M | 23.68M | 19.36M | 33.28M |
| Operating Cash Flow | 43.83M | 22.07M | 25.34M | 19.40M | 33.31M |
| Investing Cash Flow | -7.20M | 0.00 | -1.67M | -38.00K | -28.00K |
| Financing Cash Flow | -42.47M | -25.83M | -7.10M | -31.47M | -40.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £1.45B | 6.98 | 15.28% | 11.03% | 8.78% | -38.83% | |
75 Outperform | £381.09M | 8.52 | 11.29% | 4.89% | 7.77% | 35.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | £693.08M | -18.58 | -106.78% | ― | -35.05% | 74.73% | |
58 Neutral | £136.97M | 9.54 | 10.08% | 2.90% | ― | ― | |
53 Neutral | £672.06M | -59.40 | -2.93% | 8.03% | -48.03% | -289.17% | |
47 Neutral | £2.27B | -22.73 | -8.84% | 1.22% | -7.30% | -27.69% |