| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 990.40M | 1.67B | 1.03B | -720.40M | 1.50B |
| Gross Profit | 990.40M | 1.67B | 1.03B | -1.29B | 1.49B |
| EBITDA | 48.50M | 49.70M | 31.40M | -48.40M | 42.19M |
| Net Income | -10.40M | 3.90M | 18.70M | -33.70M | 27.29M |
Balance Sheet | |||||
| Total Assets | 14.58B | 12.76B | 12.13B | 11.14B | 9.42B |
| Cash, Cash Equivalents and Short-Term Investments | 145.30M | 138.00M | 146.00M | 204.60M | 70.09M |
| Total Debt | 205.30M | 206.20M | 209.30M | 213.23M | 49.46M |
| Total Liabilities | 14.01B | 12.44B | 11.77B | 10.81B | 8.96B |
| Stockholders Equity | 415.50M | 314.40M | 359.90M | 333.12M | 458.17M |
Cash Flow | |||||
| Free Cash Flow | -231.70M | 37.80M | -35.70M | -80.43M | 20.69M |
| Operating Cash Flow | -230.80M | 38.60M | -34.90M | -76.92M | 24.32M |
| Investing Cash Flow | -900.00K | 5.00M | 29.50M | 52.05M | -3.64M |
| Financing Cash Flow | 234.80M | -49.70M | -49.80M | 121.30M | -52.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | £853.35M | 53.66 | -15.72% | ― | 12.19% | ― | |
66 Neutral | £28.23B | 3.65 | 26.87% | 1.56% | 61.45% | 78.24% | |
58 Neutral | £69.71M | 6.25 | 25.08% | 9.33% | -41.29% | 150.43% | |
53 Neutral | £705.55M | -59.40 | -2.93% | 8.03% | -40.13% | -369.64% | |
51 Neutral | £345.04M | -134.79 | -8.36% | ― | 28.33% | 14.18% |