| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -91.76M | 36.00M | 209.36M | 149.39M | 70.58M | 52.30M |
| Gross Profit | -91.76M | 36.00M | 214.75M | 111.65M | 52.64M | 52.59M |
| EBITDA | 2.18M | 26.99M | 24.30M | -4.21M | 868.00K | -746.00K |
| Net Income | 17.31M | 18.57M | 16.37M | -2.10M | -434.00K | 301.00K |
Balance Sheet | ||||||
| Total Assets | 243.36M | 243.01M | 756.60M | 490.49M | 341.63M | 192.62M |
| Cash, Cash Equivalents and Short-Term Investments | 49.55M | 28.93M | 40.91M | 25.30M | 24.62M | 8.49M |
| Total Debt | 53.54M | 58.46M | 59.05M | 15.00M | 0.00 | 4.00M |
| Total Liabilities | 72.97M | 69.89M | 616.50M | 373.31M | 233.88M | 142.07M |
| Stockholders Equity | 170.39M | 173.12M | 140.10M | 117.18M | 107.75M | 50.55M |
Cash Flow | ||||||
| Free Cash Flow | -63.59M | -3.68M | 2.70M | -25.66M | -20.01M | -12.13M |
| Operating Cash Flow | -63.59M | -3.68M | 3.20M | -24.96M | -17.02M | -11.94M |
| Investing Cash Flow | 62.24M | -1.52M | 1.06M | -107.00K | -14.43M | 1.23M |
| Financing Cash Flow | -4.35M | -7.98M | 37.25M | 25.75M | 47.58M | 13.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | £7.51B | 7.34 | 22.59% | 2.99% | 6.00% | -24.29% | |
78 Outperform | £9.87B | 12.89 | 51.59% | 7.42% | 22.62% | 106.27% | |
76 Outperform | £1.46B | 6.98 | 11.24% | 11.03% | 8.78% | -38.83% | |
75 Outperform | £5.08B | 4.20 | 15.63% | 1.93% | 1.12% | -18.14% | |
75 Outperform | £389.39M | 8.52 | 11.29% | 4.89% | 7.77% | 35.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | £137.66M | 9.54 | 10.08% | 2.90% | ― | ― |