| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.53B | 2.13B | 1.70B | 1.40B | 783.90M | 747.70M |
| Gross Profit | 1.53B | 2.13B | 1.22B | 1.01B | 522.70M | 590.70M |
| EBITDA | 0.00 | 356.32M | 371.30M | 364.50M | 12.40M | -26.60M |
| Net Income | 229.70M | 299.56M | 321.30M | 321.50M | -15.50M | -62.20M |
Balance Sheet | ||||||
| Total Assets | 4.55B | 4.81B | 4.38B | 3.90B | 4.75B | 4.07B |
| Cash, Cash Equivalents and Short-Term Investments | 653.20M | 561.60M | 3.13B | 2.88B | 2.38B | 517.70M |
| Total Debt | 468.90M | 477.37M | 469.30M | 471.30M | 469.40M | 463.60M |
| Total Liabilities | 3.04B | 3.30B | 2.89B | 2.39B | 3.48B | 2.66B |
| Stockholders Equity | 1.51B | 1.51B | 1.49B | 1.51B | 1.33B | 1.41B |
Cash Flow | ||||||
| Free Cash Flow | 411.20M | 465.16M | 566.40M | 425.30M | 312.80M | 239.90M |
| Operating Cash Flow | 412.50M | 467.51M | 573.80M | 441.90M | 323.80M | 243.80M |
| Investing Cash Flow | -148.20M | -301.19M | -251.90M | -54.30M | -194.90M | -186.80M |
| Financing Cash Flow | -330.40M | -314.05M | -386.10M | -185.40M | -90.80M | 32.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £1.46B | 6.98 | 11.24% | 11.03% | 8.78% | -38.83% | |
75 Outperform | £389.39M | 8.52 | 11.29% | 4.89% | 7.77% | 35.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | £755.05M | -18.58 | -106.78% | ― | -35.05% | 74.73% | |
58 Neutral | £137.66M | 9.54 | 10.08% | 2.90% | ― | ― |