| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.87B | 5.91B | 5.10B | 3.47B | 3.29B |
| Gross Profit | 6.87B | 5.91B | 584.70M | 3.47B | 3.29B |
| EBITDA | 1.21B | 1.42B | -374.60M | 613.90M | 409.60M |
| Net Income | 932.56M | 1.13B | 1.03B | 483.30M | 308.70M |
Balance Sheet | |||||
| Total Assets | 16.20B | 15.42B | 13.67B | 15.10B | 12.81B |
| Cash, Cash Equivalents and Short-Term Investments | 1.37B | 882.10M | 593.30M | 652.50M | 591.80M |
| Total Debt | 626.93M | 615.60M | 624.90M | 620.70M | 631.90M |
| Total Liabilities | 11.33B | 10.81B | 9.78B | 12.53B | 10.68B |
| Stockholders Equity | 4.87B | 4.61B | 3.88B | 2.57B | 2.13B |
Cash Flow | |||||
| Free Cash Flow | 957.07M | 572.10M | 338.00M | 1.10B | 1.17B |
| Operating Cash Flow | 970.75M | 634.90M | 393.20M | 1.10B | 1.17B |
| Investing Cash Flow | 264.54M | -62.80M | -55.20M | -1.25B | -839.20M |
| Financing Cash Flow | -774.92M | -515.60M | -190.80M | 235.70M | -48.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | £7.47B | 7.34 | 22.59% | 2.99% | 6.00% | -24.29% | |
78 Outperform | £9.37B | 12.89 | 51.59% | 7.42% | 22.62% | 106.27% | |
75 Outperform | £4.88B | 10.38 | 15.63% | 1.93% | 1.12% | -18.14% | |
75 Outperform | £374.25M | 8.52 | 11.29% | 4.89% | 7.77% | 35.65% | |
74 Outperform | £1.42B | 6.98 | 15.28% | 11.03% | 8.78% | -38.83% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | £138.34M | 9.54 | 10.08% | 2.90% | ― | ― |