Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.01B | 5.10B | 3.47B | 3.29B | 2.91B |
Gross Profit | 1.01B | 584.70M | 3.47B | 3.29B | 2.91B |
EBITDA | 1.42B | -374.60M | 613.90M | 409.60M | 0.00 |
Net Income | 1.13B | 1.03B | 483.30M | 308.70M | -46.10M |
Balance Sheet | |||||
Total Assets | 15.42B | 13.67B | 15.10B | 12.81B | 10.59B |
Cash, Cash Equivalents and Short-Term Investments | 882.10M | 593.30M | 652.50M | 591.80M | 309.50M |
Total Debt | 615.60M | 624.90M | 620.70M | 631.90M | 637.20M |
Total Liabilities | 10.81B | 9.78B | 12.53B | 10.68B | 8.78B |
Stockholders Equity | 4.61B | 3.88B | 2.57B | 2.13B | 1.81B |
Cash Flow | |||||
Free Cash Flow | 572.10M | 338.00M | 1.10B | 1.17B | 463.90M |
Operating Cash Flow | 634.90M | 393.20M | 1.10B | 1.17B | 476.80M |
Investing Cash Flow | -62.80M | -55.20M | -1.25B | -839.20M | -611.90M |
Financing Cash Flow | -515.60M | -190.80M | 235.70M | -48.00M | 177.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | £1.49B | 5.82 | 21.23% | 12.49% | 14.46% | -2.98% | |
78 Outperform | £11.00B | 16.59 | 65.36% | 5.35% | 34.86% | 95.18% | |
74 Outperform | £4.73B | 6.49 | 22.59% | 3.21% | 7.79% | 9.99% | |
68 Neutral | $17.53B | 11.77 | 10.43% | 3.83% | 9.84% | 1.31% | |
66 Neutral | $3.96B | 27.14 | 5.97% | 2.44% | 26.11% | -29.43% | |
― | $5.97B | 10.23 | 16.60% | 2.60% | ― | ― | |
65 Neutral | £370.99M | 9.43 | 16.39% | 6.02% | 7.77% | 35.65% |