Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.01B | 5.10B | 3.47B | 3.29B | 2.91B |
Gross Profit | 1.01B | 584.70M | 3.47B | 3.29B | 2.91B |
EBITDA | 1.42B | -374.60M | 613.90M | 409.60M | 0.00 |
Net Income | 1.13B | 1.03B | 483.30M | 308.70M | -46.10M |
Balance Sheet | |||||
Total Assets | 15.42B | 13.67B | 15.10B | 12.81B | 10.59B |
Cash, Cash Equivalents and Short-Term Investments | 882.10M | 593.30M | 652.50M | 591.80M | 309.50M |
Total Debt | 615.60M | 624.90M | 620.70M | 631.90M | 637.20M |
Total Liabilities | 10.81B | 9.78B | 12.53B | 10.68B | 8.78B |
Stockholders Equity | 4.61B | 3.88B | 2.57B | 2.13B | 1.81B |
Cash Flow | |||||
Free Cash Flow | 572.10M | 338.00M | 1.10B | 1.17B | 463.90M |
Operating Cash Flow | 634.90M | 393.20M | 1.10B | 1.17B | 476.80M |
Investing Cash Flow | -62.80M | -55.20M | -1.25B | -839.20M | -611.90M |
Financing Cash Flow | -515.60M | -190.80M | 235.70M | -48.00M | 177.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | £5.61B | 6.68 | 26.32% | 2.75% | 7.79% | 9.99% | |
79 Outperform | £10.26B | 15.46 | 56.17% | 8.48% | 34.86% | 95.18% | |
77 Outperform | £1.43B | 5.61 | 21.23% | 6.13% | 14.46% | -2.98% | |
67 Neutral | $17.01B | 11.90 | 9.70% | 3.76% | 11.63% | -9.47% | |
66 Neutral | £3.96B | 27.14 | 5.97% | 2.44% | 26.11% | -29.43% | |
$5.75B | 9.28 | 17.96% | 3.52% | ― | ― | ||
65 Neutral | £367.84M | 10.17 | 14.37% | 4.72% | 32.88% | 99.17% |