| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 27.41M | 28.05M | 30.15M | 35.91M | 35.78M |
| Gross Profit | 7.10M | 7.33M | 7.45M | 9.79M | 10.33M |
| EBITDA | -588.00K | 582.00K | -1.60M | 1.26M | -418.00K |
| Net Income | -1.11M | 419.00K | -2.92M | 485.00K | -496.00K |
Balance Sheet | |||||
| Total Assets | 13.06M | 15.59M | 16.22M | 20.43M | 18.35M |
| Cash, Cash Equivalents and Short-Term Investments | 5.84M | 8.84M | 7.74M | 11.66M | 10.28M |
| Total Debt | 84.00K | 0.00 | 0.00 | 219.00K | 0.00 |
| Total Liabilities | 6.21M | 7.17M | 7.64M | 8.64M | 8.22M |
| Stockholders Equity | 6.85M | 8.42M | 8.58M | 11.79M | 10.13M |
Cash Flow | |||||
| Free Cash Flow | -2.34M | 1.18M | -3.15M | 1.01M | 2.62M |
| Operating Cash Flow | -2.26M | 1.18M | -3.15M | 1.01M | 2.62M |
| Investing Cash Flow | 78.00K | 117.00K | 115.00K | 41.00K | 5.00K |
| Financing Cash Flow | -334.00K | -249.00K | -222.00K | -110.00K | 2.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £42.38M | 14.97 | 19.89% | 2.29% | 3.32% | -10.58% | |
63 Neutral | £245.98M | -9.48 | -4.92% | 6.33% | -11.01% | 92.56% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | £16.76M | -0.87 | -3.41% | ― | 1.84% | -1966.67% | |
47 Neutral | £6.46M | -5.80 | 4.93% | ― | -2.27% | -365.00% | |
45 Neutral | £14.94M | -1.08 | -37.24% | ― | -4.43% | -281.20% | |
40 Neutral | £409.74K | -0.01 | -114.93% | ― | -55.09% | 71.97% |