Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 28.05M | £ 30.15M | £ 35.91M | £ 35.78M | £ 28.43M |
Gross Profit | £ 7.33M | £ 7.45M | £ 9.79M | £ 10.33M | £ 8.15M |
Operating Income | £ 226.00K | £ -1.93M | £ 1.11M | £ 86.00K | £ 2.02M |
EBITDA | £ 582.00K | £ -1.60M | £ 1.26M | £ -418.00K | £ 2.31M |
Net Income | £ 419.00K | £ -2.92M | £ 485.00K | £ -496.00K | £ 1.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 8.84M | £ 7.74M | £ 11.66M | £ 10.28M | £ 4.72M |
Total Assets | £ 15.59M | £ 16.22M | £ 20.43M | £ 18.35M | £ 10.48M |
Total Debt | £ 0.00 | £ 0.00 | £ 219.00K | £ 0.00 | £ 1.44M |
Net Debt | £ -8.84M | £ -7.74M | £ -11.44M | £ -10.28M | £ -3.28M |
Total Liabilities | £ 7.17M | £ 7.64M | £ 8.64M | £ 8.22M | £ 7.16M |
Stockholders' Equity | £ 8.42M | £ 8.58M | £ 11.79M | £ 10.13M | £ 3.31M |
Cash Flow | |||||
Free Cash Flow | £ 1.18M | £ -3.15M | £ 1.01M | £ 2.62M | £ 2.06M |
Operating Cash Flow | £ 1.18M | £ -3.15M | £ 1.01M | £ 2.62M | £ 2.06M |
Investing Cash Flow | £ 117.00K | £ 115.00K | £ 41.00K | £ 5.00K | £ 6.73K |
Financing Cash Flow | £ -249.00K | £ -222.00K | £ -110.00K | £ 2.96M | £ -205.96K |