| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.78M | 35.12M | 37.33M | 38.38M | 39.08M | 32.40M |
| Gross Profit | 14.65M | 21.86M | 23.64M | 21.96M | 22.19M | 19.70M |
| EBITDA | -9.40M | -6.28M | 8.49M | 7.54M | 5.86M | 3.00M |
| Net Income | -10.75M | -9.59M | 4.85M | 2.80M | 1.42M | -14.43M |
Balance Sheet | ||||||
| Total Assets | 47.33M | 48.67M | 64.22M | 67.38M | 68.87M | 66.60M |
| Cash, Cash Equivalents and Short-Term Investments | 9.41M | 8.93M | 9.50M | 16.00M | 13.06M | 8.30M |
| Total Debt | 517.00K | 1.02M | 1.98M | 0.00 | 2.39M | 3.38M |
| Total Liabilities | 16.50M | 16.17M | 19.15M | 18.56M | 21.77M | 19.40M |
| Stockholders Equity | 30.83M | 32.50M | 45.07M | 48.83M | 47.11M | 47.20M |
Cash Flow | ||||||
| Free Cash Flow | 5.24M | 2.91M | 3.73M | 7.01M | 8.76M | 1.30M |
| Operating Cash Flow | 5.24M | 4.14M | 5.78M | 8.37M | 9.52M | 2.10M |
| Investing Cash Flow | -852.00K | -1.36M | -835.00K | -9.79M | -757.00K | -755.00K |
| Financing Cash Flow | -3.75M | -3.85M | -10.40M | -4.28M | -3.98M | -2.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £34.51M | 67.27 | 19.89% | 2.29% | 3.32% | -10.58% | |
68 Neutral | £231.36M | -49.08 | 9.17% | 4.98% | -5.98% | -74.21% | |
62 Neutral | £70.63M | 12.62 | 6.44% | 4.25% | 1.24% | 7.54% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | £176.03M | -5.55 | -4.92% | 6.33% | -14.27% | -15466.67% | |
56 Neutral | £19.56M | -8.25 | -33.95% | 4.09% | -13.72% | -361.92% | |
48 Neutral | £17.03M | -0.82 | -37.24% | ― | -0.79% | -100.22% |