| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.72B | 1.62B | 1.37B | 1.01B | 638.37M |
| Gross Profit | 302.81M | 203.91M | 86.15M | -41.10M | -10.43M |
| EBITDA | 216.56M | -113.73M | -238.07M | -370.23M | -287.47M |
| Net Income | 155.62M | -172.25M | -287.45M | -561.48M | -382.84M |
Balance Sheet | |||||
| Total Assets | 4.10B | 1.08B | 1.23B | 1.28B | 1.37B |
| Cash, Cash Equivalents and Short-Term Investments | 452.41M | 161.44M | 245.28M | 337.09M | 370.97M |
| Total Debt | 670.32M | 378.42M | 443.02M | 442.80M | 360.64M |
| Total Liabilities | 1.44B | 896.65M | 948.82M | 874.44M | 698.90M |
| Stockholders Equity | 275.49M | 196.37M | 295.58M | 413.34M | 682.10M |
Cash Flow | |||||
| Free Cash Flow | -166.36M | -95.31M | -178.69M | -322.69M | -206.08M |
| Operating Cash Flow | -166.36M | -79.48M | -177.62M | -316.70M | -192.60M |
| Investing Cash Flow | 0.00 | -15.84M | -25.42M | -12.42M | -76.17M |
| Financing Cash Flow | 166.36M | 11.46M | 111.23M | 296.27M | 511.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $19.35B | 95.30 | 7.64% | ― | 16.78% | ― | |
63 Neutral | $162.45M | -20.88 | -18.46% | 8.59% | 32.29% | -0.15% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | $662.65M | -2.34 | 15.76% | ― | 2.06% | 77.93% | |
47 Neutral | $1.13B | -8.86 | -7.36% | ― | 1.70% | ― | |
45 Neutral | $320.39M | -3.07 | -7.87% | ― | -13.33% | -299.71% |