| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.88B | 2.71B | 3.10B | 2.91B | 3.28B | 2.99B |
| Gross Profit | 1.13B | 981.15M | 1.35B | 1.19B | 1.59B | 1.39B |
| EBITDA | 708.82M | 442.97M | 1.06B | 892.69M | 1.13B | 927.18M |
| Net Income | 345.26M | 219.86M | 599.82M | 476.72M | 630.47M | 477.00M |
Balance Sheet | ||||||
| Total Assets | 6.81B | -291.24M | 7.33B | 7.00B | 7.33B | 6.92B |
| Cash, Cash Equivalents and Short-Term Investments | 232.78M | -291.24M | 693.21M | 361.04M | 551.68M | 56.99M |
| Total Debt | 2.59B | 2.54B | 3.14B | 3.16B | 3.16B | 3.32B |
| Total Liabilities | 3.69B | 3.72B | 4.30B | 4.28B | 4.24B | 4.38B |
| Stockholders Equity | 3.12B | 3.16B | 3.00B | 2.70B | 3.07B | 2.52B |
Cash Flow | ||||||
| Free Cash Flow | 429.42M | 282.56M | 632.53M | 532.55M | 760.82M | 438.54M |
| Operating Cash Flow | 468.38M | 326.00M | 684.97M | 587.25M | 812.15M | 501.61M |
| Investing Cash Flow | -42.05M | -44.97M | 31.77M | -27.99M | -51.23M | -69.26M |
| Financing Cash Flow | -729.81M | -683.00M | -384.56M | -749.90M | -266.23M | -416.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $3.36B | 9.89 | 11.50% | 2.58% | -2.73% | -25.06% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | $587.27M | -3.73 | -2.96% | 6.45% | -3.32% | -69.63% | |
53 Neutral | $1.52B | 3.26 | ― | ― | 1.70% | ― | |
51 Neutral | $342.78M | -2.07 | 1.81% | ― | -3.27% | 86.01% | |
45 Neutral | $431.59M | -1.19 | ― | ― | 1.39% | 61.75% | |
40 Underperform | $835.47M | ― | ― | ― | ― | ― |