| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.71B | 3.10B | 2.91B | 3.28B | 2.99B |
| Gross Profit | 981.15M | 1.35B | 1.19B | 1.59B | 1.39B |
| EBITDA | 544.18M | 1.06B | 892.69M | 1.13B | 927.18M |
| Net Income | 219.86M | 599.82M | 476.72M | 630.47M | 477.00M |
Balance Sheet | |||||
| Total Assets | 6.87B | 7.33B | 7.00B | 7.33B | 6.92B |
| Cash, Cash Equivalents and Short-Term Investments | -291.24M | 693.21M | 361.04M | 551.68M | 56.99M |
| Total Debt | 2.60B | 3.14B | 3.16B | 3.16B | 3.32B |
| Total Liabilities | 3.72B | 4.30B | 4.28B | 4.24B | 4.38B |
| Stockholders Equity | 3.16B | 3.00B | 2.70B | 3.07B | 2.52B |
Cash Flow | |||||
| Free Cash Flow | 282.56M | 632.53M | 532.55M | 760.82M | 438.54M |
| Operating Cash Flow | 326.00M | 684.97M | 587.25M | 812.15M | 501.61M |
| Investing Cash Flow | -44.97M | 31.77M | -27.99M | -51.23M | -69.26M |
| Financing Cash Flow | -683.00M | -384.56M | -749.90M | -266.23M | -416.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | $564.04M | -5.52 | -3.00% | 6.45% | -3.32% | -69.63% | |
56 Neutral | $3.24B | 14.25 | 7.06% | 2.58% | -2.73% | -25.06% | |
52 Neutral | $322.28M | -3.48 | 1.81% | ― | -3.27% | 86.01% | |
49 Neutral | $1.05B | ― | 41.79% | ― | 1.70% | ― | |
48 Neutral | $399.71M | -1.37 | 27.00% | ― | 1.39% | 61.75% | |
46 Neutral | $772.19M | ― | -110.04% | ― | ― | ― |