| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.87B | 3.85B | 3.75B | 3.91B | 3.56B | 2.95B |
| Gross Profit | 2.25B | 2.27B | 2.26B | 2.43B | 2.23B | 1.79B |
| EBITDA | 437.52M | -378.88M | -344.42M | 529.39M | 682.01M | 404.06M |
| Net Income | -374.48M | -1.01B | -1.10B | -262.67M | -158.39M | -1.92B |
Balance Sheet | ||||||
| Total Assets | 5.38B | 5.57B | 6.95B | 8.34B | 8.88B | 9.20B |
| Cash, Cash Equivalents and Short-Term Investments | 235.93M | 259.58M | 346.38M | 336.24M | 352.10M | 720.66M |
| Total Debt | 5.90B | 5.86B | 6.05B | 6.33B | 6.57B | 6.86B |
| Total Liabilities | 7.11B | 6.94B | 7.34B | 7.65B | 7.97B | 8.15B |
| Stockholders Equity | -1.73B | -1.38B | -394.15M | 684.50M | 915.80M | 1.05B |
Cash Flow | ||||||
| Free Cash Flow | 9.41M | -26.16M | 110.39M | 259.11M | 147.20M | 130.74M |
| Operating Cash Flow | 103.98M | 71.43M | 213.06M | 420.07M | 330.57M | 215.94M |
| Investing Cash Flow | -96.01M | 508.00K | -51.33M | -129.23M | -346.79M | -147.81M |
| Financing Cash Flow | -82.85M | -158.34M | -152.16M | -306.11M | -352.12M | 241.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $77.28M | 35.99 | 0.17% | 8.08% | -0.77% | -94.07% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $191.68M | 4.46 | 1.81% | ― | -3.27% | 86.01% | |
56 Neutral | $637.87M | ― | ― | ― | 3.18% | 62.89% | |
51 Neutral | $259.28M | ― | -81.68% | 10.10% | -45.95% | -75.87% | |
42 Neutral | $8.95M | -0.97 | -5.76% | ― | -5.52% | 87.59% |
On August 28, 2025, iHeartMedia, Inc. announced amendments to the employment agreements of its top executives, Robert W. Pittman and Richard J. Bressler, extending their terms until December 31, 2029. These amendments also align Mr. Bressler’s severance benefits with those of Mr. Pittman, potentially impacting the company’s leadership stability and operational continuity.
The most recent analyst rating on (IHRT) stock is a Hold with a $2.50 price target. To see the full list of analyst forecasts on iHeartMedia stock, see the IHRT Stock Forecast page.
The latest earnings call from iHeartMedia presented a mixed sentiment, highlighting strong performance in the Digital Audio Group and podcasting growth, while expressing concerns over declines in the Multiplatform Group and uncertainty in overall revenue guidance. Despite effective cost management efforts, negative free cash flow and revenue declines in certain segments remain a challenge for the company.
iHeartMedia, Inc., a leading audio company in the United States, operates across multiple platforms including broadcast radio, digital audio, and media services, with a significant presence in podcasting and digital advertising. In its second quarter of 2025, iHeartMedia reported a slight increase in consolidated revenue to $934 million, marking a 0.5% rise from the previous year, and a significant improvement in GAAP operating income, turning a $910 million loss in Q2 2024 into a $35 million profit. The Digital Audio Group showed strong performance with a 13% increase in revenue, driven by a 28% rise in podcast revenue, while the Multiplatform Group experienced a 5% decline in revenue due to decreased broadcast advertising. Despite challenges in the Multiplatform Group, the company’s adjusted EBITDA grew by 3.9% to $156 million, reflecting effective cost management and strategic focus on digital growth. Looking ahead, iHeartMedia anticipates a slight decline in consolidated revenue for the third quarter, with expectations of growth excluding political revenue impacts, and aims to maintain its strategic initiatives to enhance digital advertising capabilities and operational efficiency.