| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 195.61M | 189.30M | 171.02M | 135.28M | 135.31M |
| Gross Profit | 73.63M | 71.63M | 84.05M | 55.82M | 56.37M |
| EBITDA | -80.46M | -93.53M | -65.91M | -38.05M | -17.34M |
| Net Income | -84.45M | -99.50M | -72.17M | -41.78M | -19.94M |
Balance Sheet | |||||
| Total Assets | 10.00T> | 10.00T> | 146.07M | 71.61M | 66.87M |
| Cash, Cash Equivalents and Short-Term Investments | 17.20T | 20.43T | 82.36M | 7.26M | 11.44M |
| Total Debt | 8.32T | 9.36T | 4.10B | 12.41M | 14.98M |
| Total Liabilities | 10.00T> | 10.00T> | 155.14M | 95.19M | 48.77M |
| Stockholders Equity | 10.00T> | 10.00T> | -9.07M | -23.58M | 18.10M |
Cash Flow | |||||
| Free Cash Flow | -74.19M | -67.11M | -49.68M | -4.75M | -13.20M |
| Operating Cash Flow | -71.37M | -64.45M | -48.69M | -3.83M | -7.32M |
| Investing Cash Flow | -24.22M | -53.12M | -58.43M | 5.40M | -5.60M |
| Financing Cash Flow | 6.07M | 153.96M | 125.13M | 427.44K | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | $976.29M | -76.63 | >-0.01% | ― | ― | ― | |
52 Neutral | $605.10M | -1.19 | 15.76% | ― | 2.06% | 77.93% | |
47 Neutral | $1.06B | -34.57 | -7.36% | ― | 1.70% | ― | |
45 Neutral | $313.07M | -46.64 | -7.87% | ― | -13.33% | -299.71% | |
45 Neutral | $460.48M | -5.26 | -3.43% | 6.45% | -14.49% | -164.07% |