| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 420.48M | 335.18M | 345.23M | 412.96M | 330.23M |
| Gross Profit | 34.20M | 28.27M | 28.29M | 32.47M | 29.72M |
| EBITDA | -17.40M | -16.64M | -17.64M | -23.63M | -13.36M |
| Net Income | -20.31M | -21.58M | -23.98M | -27.63M | -12.49M |
Balance Sheet | |||||
| Total Assets | 78.04M | 75.40M | 79.26M | 80.19M | 104.93M |
| Cash, Cash Equivalents and Short-Term Investments | 5.77M | 7.13M | 7.40M | 8.32M | 37.83M |
| Total Debt | 25.65M | 18.79M | 17.57M | 11.12M | 14.99M |
| Total Liabilities | 40.60M | 30.72M | 24.02M | 18.17M | 24.78M |
| Stockholders Equity | 37.44M | 44.68M | 55.23M | 62.02M | 80.15M |
Cash Flow | |||||
| Free Cash Flow | -20.66M | -7.93M | -12.40M | -10.64M | -15.18M |
| Operating Cash Flow | -20.54M | -4.69M | -10.57M | -6.58M | -11.70M |
| Investing Cash Flow | 4.02M | 3.30M | -1.87M | -7.10M | -14.56M |
| Financing Cash Flow | 15.04M | 1.24M | 11.60M | -15.86M | 34.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $423.03M | 174.30 | 1.09% | ― | 2.69% | -39.40% | |
62 Neutral | $520.20M | -48.05 | -17.31% | ― | 65.60% | 69.72% | |
59 Neutral | $187.71M | 18.48 | 1.84% | ― | -6.06% | ― | |
48 Neutral | $141.15M | 13.94 | 10.23% | ― | 6.62% | 30.94% | |
47 Neutral | $96.47M | -1.37 | -22.96% | ― | -3.22% | -280.23% | |
44 Neutral | $22.95M | -1.60 | -46.07% | ― | 32.78% | 36.50% |