Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 335.18M | $ 345.23M | $ 412.96M | $ 330.23M | $ 176.78M |
Gross Profit | $ 335.18M | $ 37.13M | $ 40.72M | $ 29.72M | $ 10.42M |
Operating Income | $ -23.46M | $ -23.25M | $ -26.78M | $ -16.11M | $ -1.28M |
EBITDA | $ -19.82M | $ -17.31M | $ -21.43M | $ -13.36M | $ -1.12M |
Net Income | $ -21.58M | $ -23.98M | $ -27.63M | $ -12.49M | $ -1.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.13M | $ 7.40M | $ 8.32M | $ 37.83M | $ 28.58M |
Total Assets | $ 75.40M | $ 79.26M | $ 80.19M | $ 104.93M | $ 35.22M |
Total Debt | $ 9.15M | $ 17.57M | $ 11.12M | $ 14.99M | $ 980.80K |
Net Debt | $ 2.02M | $ 10.17M | $ 2.80M | $ -22.84M | $ -27.60M |
Total Liabilities | $ 30.72M | $ 24.02M | $ 18.17M | $ 24.78M | $ 5.57M |
Stockholders' Equity | $ 44.68M | $ 55.23M | $ 62.02M | $ 80.15M | $ 29.65M |
Cash Flow | |||||
Free Cash Flow | $ -5.20M | $ -12.40M | $ -10.64M | $ -15.18M | $ -1.96M |
Operating Cash Flow | $ -5.15M | $ -10.57M | $ -6.58M | $ -11.70M | $ -1.21M |
Investing Cash Flow | $ 3.76M | $ -1.87M | $ -7.10M | $ -14.56M | $ -909.75K |
Financing Cash Flow | $ 1.24M | $ 11.60M | $ -15.86M | $ 34.62M | $ 31.11M |