| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.92B | 3.13B | 13.68B | 13.63B | 16.64B |
| Gross Profit | 168.90M | -248.70M | 1.04B | 1.22B | 397.70M |
| EBITDA | -40.00M | -266.60M | 938.10M | 119.40M | 1.31B |
| Net Income | 218.00M | 982.00M | 122.40M | 1.90B | 3.26B |
Balance Sheet | |||||
| Total Assets | 22.91B | 24.18B | 59.98B | 54.01B | 54.57B |
| Cash, Cash Equivalents and Short-Term Investments | 5.95B | 5.91B | 5.96B | 7.95B | 5.22B |
| Total Debt | 654.90M | 3.81B | 7.85B | 8.19B | 10.03B |
| Total Liabilities | 1.82B | 2.43B | 27.27B | 21.06B | 23.24B |
| Stockholders Equity | 12.79B | 12.93B | 11.55B | 11.19B | 8.85B |
Cash Flow | |||||
| Free Cash Flow | 267.00M | 75.90M | 958.10M | 1.15B | 1.16B |
| Operating Cash Flow | 305.20M | 119.20M | 132.60M | 1.18B | 1.37B |
| Investing Cash Flow | 247.10M | 3.79B | -1.05B | 4.23B | -1.74B |
| Financing Cash Flow | -487.80M | -2.11B | -1.30B | -2.29B | 1.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | €1.52B | 3.56 | 11.12% | 1.90% | -7.47% | 63.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | €6.32B | 6.59 | 10.25% | 1.88% | 4.88% | 9.43% | |
62 Neutral | €6.21B | 8.98 | 18.37% | 6.20% | -2.30% | -33.43% | |
62 Neutral | €5.94B | 40.21 | -8.14% | 0.35% | ― | ― | |
61 Neutral | €26.22B | 9.74 | 15.69% | 4.77% | -0.66% | 9.47% | |
56 Neutral | €8.48B | 36.36 | 8.70% | 2.14% | 4.81% | -35.61% |