Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.25B | 1.50B | 1.50B | 1.51B | 1.32B | 1.39B |
Gross Profit | 927.90M | 1.13B | 1.09B | 1.10B | 935.90M | 915.30M |
EBITDA | 793.00M | 1.71B | 960.80M | 954.40M | 900.20M | 797.40M |
Net Income | 870.60M | 1.10B | 192.70M | 415.20M | 544.70M | -785.70M |
Balance Sheet | ||||||
Total Assets | 21.88B | 20.97B | 20.09B | 20.55B | 21.78B | 22.88B |
Cash, Cash Equivalents and Short-Term Investments | 957.10M | 400.80M | 358.70M | 281.60M | 640.00M | 462.10M |
Total Debt | 8.54B | 7.98B | 7.89B | 7.93B | 9.05B | 9.93B |
Total Liabilities | 11.18B | 10.32B | 10.07B | 10.09B | 11.19B | 12.45B |
Stockholders Equity | 8.65B | 8.60B | 8.02B | 8.36B | 8.40B | 8.18B |
Cash Flow | ||||||
Free Cash Flow | 540.55M | 774.70M | 741.60M | 638.90M | 610.20M | 460.40M |
Operating Cash Flow | 659.45M | 965.00M | 933.80M | 826.10M | 778.50M | 668.10M |
Investing Cash Flow | -82.40M | -275.60M | -100.00M | 352.30M | 651.20M | -63.90M |
Financing Cash Flow | -800.90M | -646.30M | -807.80M | -1.52B | -1.25B | -606.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | €2.39B | 6.94 | ― | 7.37% | 16.69% | 574.43% | |
71 Outperform | €6.13B | 14.59 | 5.11% | 6.36% | 8.36% | ― | |
71 Outperform | €9.02B | 7.89 | 14.13% | 5.29% | 6.74% | 74.00% | |
68 Neutral | €1.01B | 32.42 | 5.24% | 9.23% | -1.19% | -46.75% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | €12.67B | 16.42 | ― | 3.96% | 4.09% | ― | |
57 Neutral | €876.20M | 138.35 | 0.61% | 6.99% | 8.81% | -78.28% |