| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.66B | 1.50B | 1.50B | 1.51B | 1.32B |
| Gross Profit | 1.20B | 1.13B | 1.09B | 1.10B | 935.90M |
| EBITDA | 1.92B | 1.71B | 500.30M | 940.20M | 900.20M |
| Net Income | 1.30B | 1.10B | 192.70M | 415.20M | 544.70M |
Balance Sheet | |||||
| Total Assets | 22.27B | 20.97B | 20.09B | 20.55B | 21.78B |
| Cash, Cash Equivalents and Short-Term Investments | 831.90M | 400.80M | 358.70M | 281.60M | 640.00M |
| Total Debt | 8.79B | 7.98B | 7.89B | 7.93B | 9.05B |
| Total Liabilities | 10.80B | 10.32B | 10.07B | 10.09B | 11.19B |
| Stockholders Equity | 9.32B | 8.60B | 8.02B | 8.36B | 8.40B |
Cash Flow | |||||
| Free Cash Flow | 725.70M | 774.70M | 741.60M | 638.90M | 610.20M |
| Operating Cash Flow | 931.40M | 965.00M | 933.80M | 826.10M | 778.50M |
| Investing Cash Flow | -249.60M | -275.60M | -100.00M | 352.30M | 651.20M |
| Financing Cash Flow | -243.90M | -646.30M | -807.80M | -1.52B | -1.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €8.82B | 7.44 | 11.02% | 5.04% | 6.74% | 74.00% | |
71 Outperform | €2.27B | 12.87 | ― | 7.42% | 16.69% | 574.43% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | €1.04B | 12.17 | 0.61% | 6.51% | 8.81% | -78.28% | |
61 Neutral | €5.67B | 8.50 | 5.11% | 6.37% | 8.36% | ― | |
60 Neutral | €13.51B | 10.47 | ― | 3.80% | 4.09% | ― | |
52 Neutral | €1.05B | 30.52 | 5.80% | 9.24% | -1.19% | -46.75% |