| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 574.35M | 506.94M | 486.12M | 472.69M | 444.34M |
| Gross Profit | 427.88M | 370.69M | 364.53M | 361.06M | 303.24M |
| EBITDA | 334.60M | 431.23M | 298.01M | 289.70M | 237.28M |
| Net Income | 185.47M | 313.84M | 2.78M | 219.33M | 192.12M |
Balance Sheet | |||||
| Total Assets | 6.69B | 6.74B | 6.73B | 6.51B | 6.37B |
| Cash, Cash Equivalents and Short-Term Investments | 125.20M | 154.44M | 860.19M | 356.71M | 238.27M |
| Total Debt | 2.72B | 2.75B | 3.05B | 2.61B | 2.59B |
| Total Liabilities | 3.29B | 3.32B | 3.44B | 3.01B | 2.99B |
| Stockholders Equity | 3.39B | 3.41B | 3.29B | 3.50B | 3.37B |
Cash Flow | |||||
| Free Cash Flow | 215.52M | 293.24M | 261.55M | 236.37M | 114.34M |
| Operating Cash Flow | 237.81M | 296.29M | 276.05M | 261.41M | 200.12M |
| Investing Cash Flow | -19.61M | -229.24M | 56.67M | 30.46M | -146.27M |
| Financing Cash Flow | -247.30M | -772.93M | 170.77M | -173.36M | -126.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | €2.31B | 12.87 | ― | 7.42% | 16.69% | 574.43% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | €1.03B | 12.17 | 0.61% | 6.51% | 8.81% | -78.28% | |
61 Neutral | €5.84B | 8.50 | 5.11% | 6.37% | 8.36% | ― | |
58 Neutral | €2.56B | -453.64 | -0.71% | 7.34% | -4.87% | 97.55% | |
52 Neutral | €1.08B | 30.52 | 5.80% | 9.24% | -1.19% | -46.75% | |
51 Neutral | €1.46B | -13.56 | -4.49% | 20.25% | -6.91% | 80.39% |