| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.06B | 3.26B | 3.06B | 3.00B | 2.52B |
| Gross Profit | 1.98B | 2.05B | 1.88B | 1.89B | 1.44B |
| EBITDA | 2.73B | 1.63B | 1.68B | 1.24B | 1.31B |
| Net Income | 1.27B | 146.20M | -1.63B | 178.20M | -972.10M |
Balance Sheet | |||||
| Total Assets | 49.68B | 53.55B | 53.58B | 54.64B | 54.92B |
| Cash, Cash Equivalents and Short-Term Investments | 2.68B | 5.29B | 5.50B | 3.33B | 2.26B |
| Total Debt | 24.49B | 27.56B | 27.90B | 26.40B | 27.13B |
| Total Liabilities | 27.99B | 32.51B | 32.81B | 31.69B | 32.55B |
| Stockholders Equity | 17.70B | 17.67B | 17.21B | 19.18B | 18.92B |
Cash Flow | |||||
| Free Cash Flow | 1.15B | 881.90M | 875.50M | 1.53B | 831.70M |
| Operating Cash Flow | 2.05B | 2.19B | 2.06B | 2.44B | 1.72B |
| Investing Cash Flow | 650.70M | -537.10M | -791.40M | 280.80M | 620.80M |
| Financing Cash Flow | -5.26B | -1.88B | 865.40M | -1.64B | -2.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €8.82B | 7.44 | 11.02% | 5.04% | 6.74% | 74.00% | |
71 Outperform | €2.27B | 12.87 | ― | 7.42% | 16.69% | 574.43% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | €1.04B | 12.17 | 0.61% | 6.51% | 8.81% | -78.28% | |
61 Neutral | €5.67B | 8.50 | 5.11% | 6.37% | 8.36% | ― | |
60 Neutral | €13.51B | 10.47 | ― | 3.80% | 4.09% | ― | |
52 Neutral | €1.05B | 30.52 | 5.80% | 9.24% | -1.19% | -46.75% |