| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.06B | 1.28B | 1.02B | 1.20B | 1.06B |
| Gross Profit | 927.90M | 977.00M | 826.57M | 896.82M | 798.84M |
| EBITDA | 1.13B | 1.70B | 660.17M | 828.91M | 740.98M |
| Net Income | 738.70M | 68.10M | -1.42B | 620.69M | 923.60M |
Balance Sheet | |||||
| Total Assets | 25.34B | 24.89B | 25.03B | 27.73B | 28.30B |
| Cash, Cash Equivalents and Short-Term Investments | 1.21B | 1.04B | 900.62M | 461.54M | 1.06B |
| Total Debt | 10.63B | 10.75B | 11.04B | 11.27B | 12.14B |
| Total Liabilities | 12.69B | 12.87B | 13.06B | 13.64B | 14.68B |
| Stockholders Equity | 8.61B | 8.23B | 7.96B | 9.44B | 9.19B |
Cash Flow | |||||
| Free Cash Flow | 128.70M | 3.85B | 540.66M | -7.08M | -157.86M |
| Operating Cash Flow | 708.30M | 9.80B | 1.03B | 560.75M | 539.65M |
| Investing Cash Flow | -123.40M | -1.37B | 171.01M | 323.80M | 203.24M |
| Financing Cash Flow | -383.30M | -7.39B | -722.91M | -1.52B | -914.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €8.75B | 7.44 | 11.02% | 5.04% | 6.74% | 74.00% | |
71 Outperform | €2.26B | 12.87 | ― | 7.42% | 16.69% | 574.43% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | €3.51B | 10.97 | 6.03% | 6.49% | 21.24% | 241.67% | |
59 Neutral | €4.83B | 13.36 | 4.93% | 6.39% | 3.84% | ― | |
58 Neutral | €5.60B | 8.50 | 5.11% | 6.37% | 8.36% | ― | |
58 Neutral | €2.58B | -453.64 | -0.71% | 7.34% | -4.87% | 97.55% |