| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 716.00M | 585.50M | 551.00M | 471.27M | 290.28M |
| Gross Profit | 185.00M | 346.30M | 332.53M | 260.52M | 155.54M |
| EBITDA | 470.00M | 956.00M | 88.90M | 321.19M | 231.39M |
| Net Income | 308.00M | 224.60M | -11.57M | 478.79M | 50.29M |
Balance Sheet | |||||
| Total Assets | 6.80B | 7.16B | 6.72B | 7.03B | 6.86B |
| Cash, Cash Equivalents and Short-Term Investments | 337.50M | 577.00M | 108.78M | 127.41M | 145.18M |
| Total Debt | 2.86B | 3.08B | 2.74B | 2.78B | 2.96B |
| Total Liabilities | 2.93B | 3.55B | 3.17B | 3.27B | 3.46B |
| Stockholders Equity | 3.69B | 3.43B | 3.39B | 3.58B | 3.20B |
Cash Flow | |||||
| Free Cash Flow | 225.90M | 2.13B | 286.31M | 124.64M | 13.46M |
| Operating Cash Flow | 279.30M | 3.48B | 324.12M | 195.70M | 87.21M |
| Investing Cash Flow | 46.40M | 808.00M | -5.75M | 99.99M | -2.99M |
| Financing Cash Flow | -566.30M | 388.00M | -327.60M | -383.23M | -100.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | €3.86B | 5.50 | ― | 1.67% | 8.20% | 4.81% | |
65 Neutral | €1.28B | -9.96 | ― | 3.96% | 12.76% | 15.65% | |
65 Neutral | €3.78B | 10.97 | 6.03% | 6.49% | 21.24% | 241.67% | |
63 Neutral | €943.68M | 10.36 | 17.70% | 3.03% | 9.51% | 26.07% | |
58 Neutral | €6.31B | 8.50 | 5.11% | 6.37% | 8.36% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | €831.31M | 23.27 | ― | ― | 2.68% | 63.49% |