| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 231.70M | 191.31M | 149.69M | 127.34M | 101.22M |
| Gross Profit | 145.00M | 124.38M | 99.20M | 79.12M | 65.31M |
| EBITDA | 152.60M | 124.79M | 79.02M | 57.97M | 50.47M |
| Net Income | 77.40M | 40.00M | 18.86M | 129.38M | 65.43M |
Balance Sheet | |||||
| Total Assets | 3.22B | 2.52B | 2.40B | 2.05B | 1.76B |
| Cash, Cash Equivalents and Short-Term Investments | 246.00M | 321.29M | 72.98M | 72.06M | 84.47M |
| Total Debt | 1.80B | 1.24B | 1.00B | 807.66M | 615.36M |
| Total Liabilities | 2.07B | 1.42B | 1.28B | 997.47M | 789.17M |
| Stockholders Equity | 1.15B | 1.05B | 1.05B | 990.08M | 907.17M |
Cash Flow | |||||
| Free Cash Flow | -203.20M | 60.69M | 57.53M | 27.09M | 15.40M |
| Operating Cash Flow | 105.30M | 110.72M | 61.04M | 44.88M | 40.98M |
| Investing Cash Flow | -409.00M | 66.02M | -267.08M | -209.86M | -148.88M |
| Financing Cash Flow | 226.90M | 71.52M | 206.85M | 138.91M | 136.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €9.87B | 11.44 | 11.02% | 5.04% | 4.50% | 18.25% | |
71 Outperform | €2.33B | 12.55 | ― | 7.42% | 7.56% | -40.58% | |
68 Neutral | €391.78M | 9.21 | ― | 5.92% | -6.19% | -0.61% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | €1.12B | 14.50 | 0.61% | 6.51% | 21.16% | 92.51% | |
60 Neutral | €14.34B | 11.23 | ― | 3.80% | -6.07% | 745.49% | |
52 Neutral | €1.11B | 32.78 | 5.80% | 9.24% | 5.37% | -36.81% |