| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 231.70M | € 191.31M | € 149.69M | € 127.34M | € 101.22M |
| Gross Profit | € 145.00M | € 124.38M | € 99.20M | € 79.12M | € 65.31M |
| Operating Income | € 110.50M | € 127.81M | € 93.43M | € 56.33M | € 48.86M |
| EBITDA | € 152.60M | € 124.79M | € 79.02M | € 57.97M | € 50.47M |
| Net Income | € 77.40M | € 40.00M | € 18.86M | € 129.38M | € 65.43M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 246.00M | € 321.29M | € 72.98M | € 72.06M | € 84.47M |
| Total Assets | € 3.22B | € 2.52B | € 2.40B | € 2.05B | € 1.76B |
| Total Debt | € 1.80B | € 1.24B | € 1.00B | € 807.66M | € 615.36M |
| Net Debt | € 1.55B | € 915.98M | € 931.33M | € 735.60M | € 530.89M |
| Total Liabilities | € 2.07B | € 1.42B | € 1.28B | € 997.47M | € 789.17M |
| Stockholders' Equity | € 1.15B | € 1.05B | € 1.05B | € 990.08M | € 907.17M |
| Cash Flow | |||||
| Free Cash Flow | € -203.20M | € 60.69M | € 57.53M | € 27.09M | € 15.40M |
| Operating Cash Flow | € 105.30M | € 110.72M | € 61.04M | € 44.88M | € 40.98M |
| Investing Cash Flow | € -409.00M | € 66.02M | € -267.08M | € -209.86M | € -148.88M |
| Financing Cash Flow | € 226.90M | € 71.52M | € 206.85M | € 138.91M | € 136.23M |