| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 35.70M | 35.60M | 36.37M | 34.10M | 26.46M | 20.62M |
| Gross Profit | 35.70M | 35.60M | 25.82M | 26.40M | 20.18M | 16.01M |
| EBITDA | 24.85M | 24.38M | 24.15M | 30.50M | 25.22M | 18.47M |
| Net Income | 33.98M | 28.60M | 13.20M | 13.41M | 21.06M | 10.91M |
Balance Sheet | ||||||
| Total Assets | 599.46M | 598.28M | 607.92M | 578.73M | 484.66M | 456.14M |
| Cash, Cash Equivalents and Short-Term Investments | 6.09M | 6.85M | 9.12M | 20.37M | 23.36M | 99.31M |
| Total Debt | 195.39M | 196.59M | 218.40M | 254.04M | 160.16M | 145.81M |
| Total Liabilities | 228.08M | 224.87M | 240.21M | 273.96M | 177.14M | 155.41M |
| Stockholders Equity | 371.38M | 373.41M | 367.71M | 379.07M | 367.42M | 300.74M |
Cash Flow | ||||||
| Free Cash Flow | 22.01M | 23.18M | 26.91M | -92.42M | -79.97M | -90.48M |
| Operating Cash Flow | 22.01M | 23.18M | 26.91M | 17.39M | 29.60M | 12.21M |
| Investing Cash Flow | 14.09M | 8.77M | 18.20M | -98.85M | -106.58M | -109.06M |
| Financing Cash Flow | -31.03M | -34.38M | -56.37M | 78.48M | 1.03M | -1.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €373.08M | 9.55 | ― | 3.90% | -2.53% | ― | |
72 Outperform | €360.47M | 9.38 | ― | 5.92% | 15.61% | 17.82% | |
70 Outperform | €345.91M | 10.17 | ― | 4.94% | -6.93% | 58.90% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | €940.62M | 148.52 | 0.61% | 6.51% | 8.81% | -78.28% | |
63 Neutral | €364.25M | 72.55 | ― | 8.11% | 10.30% | ― |