| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.21M | 30.06M | 27.91M | 25.93M | 25.69M | 20.37M |
| Gross Profit | 31.27M | 27.84M | 25.45M | 22.84M | 21.25M | 15.21M |
| EBITDA | 24.53M | 25.20M | 23.28M | 26.83M | 22.54M | 15.55M |
| Net Income | 36.71M | 27.30M | -26.11M | 43.84M | 72.71M | 110.78M |
Balance Sheet | ||||||
| Total Assets | 897.96M | 882.20M | 856.95M | 890.71M | 859.28M | 821.03M |
| Cash, Cash Equivalents and Short-Term Investments | 163.00K | 181.00K | 1.93M | 2.72M | 482.00K | 37.00K |
| Total Debt | 102.27M | 261.52M | 252.35M | 243.29M | 248.25M | 277.94M |
| Total Liabilities | 292.13M | 281.47M | 269.29M | 264.93M | 268.87M | 296.56M |
| Stockholders Equity | 602.15M | 596.83M | 583.41M | 621.76M | 586.67M | 520.64M |
Cash Flow | ||||||
| Free Cash Flow | 24.09M | 20.86M | 13.05M | 15.78M | 12.67M | 11.31M |
| Operating Cash Flow | 24.10M | 20.86M | 13.15M | 15.79M | 13.24M | 11.31M |
| Investing Cash Flow | -7.15M | -17.76M | -11.22M | 108.00K | 23.74M | -6.54M |
| Financing Cash Flow | -15.82M | -126.00K | -4.86M | -14.96M | -36.41M | -4.95M |