| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 34.49M | € 30.06M | € 27.91M | € 25.93M | € 25.69M |
| Gross Profit | € 34.49M | € 27.84M | € 25.45M | € 22.84M | € 21.25M |
| Operating Income | € 33.16M | € 25.11M | € -15.26M | € 43.30M | € 22.46M |
| EBITDA | € 9.79M | € 25.20M | € 23.28M | € 26.83M | € 22.54M |
| Net Income | € 28.27M | € 27.30M | € -26.11M | € 43.84M | € 72.71M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 109.00K | € 181.00K | € 1.93M | € 2.72M | € 482.00K |
| Total Assets | € 994.83M | € 882.20M | € 856.95M | € 890.71M | € 859.28M |
| Total Debt | € 334.45M | € 261.52M | € 252.35M | € 243.29M | € 248.25M |
| Net Debt | € 334.34M | € 261.34M | € 251.70M | € 242.58M | € 247.76M |
| Total Liabilities | € 355.32M | € 281.47M | € 269.29M | € 264.93M | € 268.87M |
| Stockholders' Equity | € 635.87M | € 596.83M | € 583.41M | € 621.76M | € 586.67M |
| Cash Flow | |||||
| Free Cash Flow | € 27.75M | € 20.86M | € 13.05M | € 15.78M | € 12.67M |
| Operating Cash Flow | € 27.76M | € 20.86M | € 13.15M | € 15.79M | € 13.24M |
| Investing Cash Flow | € -111.88M | € -17.76M | € -11.22M | € 108.00K | € 23.74M |
| Financing Cash Flow | € 83.58M | € -126.00K | € -4.86M | € -14.96M | € -36.41M |