Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 30.06M | € 27.91M | € 25.93M | € 25.69M | € 20.37M |
Gross Profit | € 27.84M | € 25.45M | € 22.84M | € 21.25M | € 15.21M |
Operating Income | € 25.11M | € -15.26M | € 26.74M | € 22.46M | € 15.47M |
EBITDA | € 25.20M | € -20.18M | € 48.38M | € 22.54M | € 15.55M |
Net Income | € 27.30M | € -26.11M | € 43.84M | € 72.71M | € 110.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 181.00K | € 653.00K | € 2.72M | € 482.00K | € 37.00K |
Total Assets | € 882.20M | € 856.95M | € 890.71M | € 859.28M | € 821.03M |
Total Debt | € 261.52M | € 252.35M | € 243.29M | € 248.25M | € 277.94M |
Net Debt | € 261.34M | € 251.70M | € 242.58M | € 247.76M | € 277.90M |
Total Liabilities | € 281.47M | € 269.29M | € 264.93M | € 268.87M | € 296.56M |
Stockholders' Equity | € 596.83M | € 583.41M | € 621.76M | € 586.67M | € 520.64M |
Cash Flow | |||||
Free Cash Flow | € 20.86M | € 13.05M | € 15.78M | € 12.67M | € 11.31M |
Operating Cash Flow | € 20.86M | € 13.15M | € 15.79M | € 13.24M | € 11.31M |
Investing Cash Flow | € -17.76M | € -11.22M | € 108.00K | € 23.74M | € -6.54M |
Financing Cash Flow | € -126.00K | € -4.86M | € -14.96M | € -36.41M | € -4.95M |