| Dec 25 | Dec 23 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 35.55M | € 36.37M | € 35.60M | € 34.10M | € 26.46M |
| Gross Profit | € 24.61M | € 25.82M | € 35.60M | € 26.40M | € 20.18M |
| Operating Income | € 26.46M | € 17.45M | € 31.85M | € 22.50M | € 18.13M |
| EBITDA | € 33.76M | € 24.15M | € 24.38M | € 30.50M | € 25.22M |
| Net Income | € 26.93M | € 13.20M | € 28.60M | € 13.41M | € 21.06M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 30.87M | € 9.12M | € 6.85M | € 20.37M | € 23.36M |
| Total Assets | € 623.09M | € 607.92M | € 598.28M | € 578.73M | € 484.66M |
| Total Debt | € 222.66M | € 218.40M | € 196.59M | € 254.04M | € 160.16M |
| Net Debt | € 191.79M | € 209.29M | € 189.74M | € 236.07M | € 136.80M |
| Total Liabilities | € 243.13M | € 240.21M | € 224.87M | € 273.96M | € 177.14M |
| Stockholders' Equity | € 379.56M | € 367.71M | € 373.41M | € 379.07M | € 367.42M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € 26.91M | € 23.18M | € -92.42M | € -79.97M |
| Operating Cash Flow | € 16.95M | € 26.91M | € 23.18M | € 17.39M | € 29.60M |
| Investing Cash Flow | € 8.74M | € 18.20M | € 8.77M | € -98.85M | € -106.58M |
| Financing Cash Flow | € -2.20M | € -56.37M | € -34.38M | € 78.48M | € 1.03M |