| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.92B | € 3.13B | € 13.68B | € 13.63B | € 16.64B |
| Gross Profit | € 168.90M | € -248.70M | € 1.04B | € 1.22B | € 397.70M |
| Operating Income | € -212.00M | € -4.60M | € 753.50M | € 357.20M | € 426.30M |
| EBITDA | € -40.00M | € -266.60M | € 938.10M | € 119.40M | € 1.31B |
| Net Income | € 218.00M | € 982.00M | € 122.40M | € 1.90B | € 3.26B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.95B | € 5.91B | € 5.96B | € 7.95B | € 5.22B |
| Total Assets | € 22.91B | € 24.18B | € 59.98B | € 54.01B | € 54.57B |
| Total Debt | € 654.90M | € 3.81B | € 7.85B | € 8.19B | € 10.03B |
| Net Debt | € -4.55B | € -1.38B | € 2.22B | € -580.10M | € 5.43B |
| Total Liabilities | € 1.82B | € 2.43B | € 27.27B | € 21.06B | € 23.24B |
| Stockholders' Equity | € 12.79B | € 12.93B | € 11.55B | € 11.19B | € 8.85B |
| Cash Flow | |||||
| Free Cash Flow | € 267.00M | € 75.90M | € 958.10M | € 1.15B | € 1.16B |
| Operating Cash Flow | € 305.20M | € 119.20M | € 132.60M | € 1.18B | € 1.37B |
| Investing Cash Flow | € 247.10M | € 3.79B | € -1.05B | € 4.23B | € -1.74B |
| Financing Cash Flow | € -487.80M | € -2.11B | € -1.30B | € -2.29B | € 1.93B |